| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,075 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 1,338,218 | 567,443 | 770,775 | 1,614,549 |
| Furniture and Fixtures | 309,750 | 157,050 | 152,700 | |
| Auto./Transportation Equip. | 24,918 | 24,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,924 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | ADIRONDACK BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 6,523 | |||
| RESIDENT SERVICES | 16,476 | |||
| REPAIRS/MAINTENANCE | 23,827 | |||
| RECREATION & ENTERTAINMENT | 30,623 | |||
| OUTSIDE SERVICES | 15,151 | |||
| OFFICE SUPPLIES | 6,090 | |||
| MEMORIALS | 341 | |||
| INSURANCE | 48,386 | |||
| HEALTH INSURANCE | 60,350 | |||
| FOOD | 112,225 | |||
| FILING FEES | 250 | |||
| DUES AND LICENSES | 5,363 | |||
| CABLE TV | 5,189 | |||
| AUTO | 4,120 | |||
| ADVERTISING | 1,242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT INCOME | 35,220 | ||
| GROSS RENTS | 1,350,869 | ||
| ENTRANCE FEE | 10,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | ||
| DEFERRED REVENUES | 47,000 | |
| EXCISE TAX | 296 | 18,341 |
| ACCRUED EXPENSES | 17,173 | 285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 447 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 74,731 | |||
| PAYROLL | 53,947 | |||
| EXCISE TAX | 35 |