| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES FOR TAX PREPARATION | 19,250 | 0 | 0 | 19,250 |
| Contractor | Explanation |
|---|---|
| ARABELLA PHILANTHROPIC INVESTMENT ADVISORS | THE CONSULTANT WILL ASSIST THE FOUNDATION IN DEVELOPING A RENEWED STRATEGIC FRAMEWORK AND A SET OF OPERATING SYSTEMS AND PROCESSES TO SUPPORT THE FOUNDATIONS'S GIVING. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 TOTAL CAPITAL SA 3.125 10/2/15 | 104,575 | 105,902 |
| 200000 PROCTER & GAMBLE CO 3.5 2/15/15 | 210,351 | 215,368 |
| 100000 SHELL INTL FIN 4.00 03/21/14 | 108,240 | 107,484 |
| 200000 BP CAPITAL MRKS PLC 3.125 3/10/12 | 204,772 | 200,918 |
| 100000 WYETH VAR CPN 03/15/13 | 111,325 | 105,710 |
| 160000 JPMORGAN CHASE & CO 4.75 5/01/13 | 171,184 | 167,267 |
| 200000 GOLDMAN SACHS GROUP 5.00 10/01/14 | 215,824 | 202,734 |
| 200000 DUPONT EI NEMOUR 4.875 04/30/14 | 218,456 | 218,460 |
| 250000 HEWLETT-PACKARD CO 4.50 3/01/13 | 252,175 | 257,113 |
| 250000 GENERAL ELEC CAP CORP 10/19/12 | 259,175 | 258,743 |
| 250000 WALT DISNEY CO 4.70 12/01/12 | 255,110 | 259,430 |
| 100000 PITNEY BOWES INC 4.625 10/01/12 | 100,726 | 102,527 |
| 250000 MORGAN STANLEY 5.30 3/01/13 | 251,460 | 253,060 |
| 100000 MCDONALDS CORP 5.75 3/01/12 | 101,920 | 100,814 |
| 250000 EMERSON ELECTRIC 4.50 5/01/13 | 256,763 | 261,452 |
| 100000 COSTCO WHOLESALE CORP 5.3 3/15/12 | 101,680 | 100,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3225 WALGREEN CO | 135,443 | 106,619 |
| 1775 VERIZON COMMUNICATIONS | 66,172 | 71,213 |
| 3225 VALERO ENERGY CORP | 65,817 | 67,886 |
| 7525 US BANCORP NEW | 190,748 | 203,551 |
| 950 SIEMENS A G SPON AMER DEPOSIT RECPT | 122,079 | 90,830 |
| 1300 PROCTER & GAMBLE CO | 82,432 | 86,723 |
| 3700 PFIZER INC | 66,377 | 80,068 |
| 5400 MICROSOFT CORP | 142,919 | 140,184 |
| 4425 LILLY ELI & CO | 168,782 | 183,903 |
| 5825 KROGER CO | 140,303 | 141,081 |
| 2925 GLOBAL PAYMENTS INC | 145,445 | 138,586 |
| 2500 GILEAD SCIENCES INC | 99,125 | 102,325 |
| 1475 FREEPORTMCMORAN COPPERAND GOLD INC | 49,943 | 54,265 |
| 1590 DU PONT E I DE NEMOURS & CO | 88,705 | 72,790 |
| 1000 CUMMINS INC | 100,510 | 88,020 |
| 2350 COMCAST CORP- CL A | 57,199 | 55,718 |
| 675 CLIFFS NATURAL RESOURCES INC | 55,033 | 42,086 |
| 1000 CHEVRON CORPORATION | 109,520 | 106,400 |
| 4300 CBS CORPORATION CLASS B | 102,913 | 116,702 |
| 1400 AMERIPRISE FINANCIAL INC | 88,894 | 69,496 |
| 1900 WATSON PHARMACEUTICALS INC | 94,069 | 114,646 |
| 2875 TRAVELERS COMPANIES INC | 146,576 | 170,114 |
| 1825 TJX COS INC | 82,490 | 117,804 |
| 1725 SCHLUMBERGER LTD | 108,201 | 117,835 |
| 1400 SANDISK CORP | 68,418 | 68,894 |
| 1825 PETSMART INC | 57,582 | 93,604 |
| 1000 OCCIDENTAL PETE CORP | 77,675 | 93,700 |
| 5800 NOVELLUS SYSTEMS INC | 209,473 | 239,482 |
| 1175 NEXTERA ENERGY INC | 61,018 | 71,534 |
| 4025 MACY'S INC | 102,637 | 129,525 |
| 5150 KBR INC | 151,695 | 143,531 |
| 950 DOLLAR TREE INC | 37,793 | 78,954 |
| 3100 CORN PRODS INTL INC | 143,383 | 163,029 |
| 350 AUTOZONE INC | 60,809 | 113,739 |
| 8425 ISHARES MSCI EMERGING MARKETS INDE | 190,376 | 319,645 |
| 12600 ISHARES MSCI EAFE INDEX FUND | 686,972 | 624,078 |
| 1600 ACE LIMITED | 89,704 | 112,192 |
| 2425 MCKESSON CORP | 155,576 | 188,932 |
| 1400 JP MORGAN CHASE & CO | 48,285 | 46,550 |
| 5175 WELLS FARGO & CO | 136,836 | 142,623 |
| 3350 WAL MART STORES INC | 171,156 | 200,196 |
| 5850 UTILITIES SELECT SECTOR SPDR | 173,541 | 210,483 |
| 4000 SNAP ON INC | 145,880 | 202,480 |
| 1975 RAYTHEON CO | 65,096 | 95,551 |
| 8750 ORACLE CORP | 128,058 | 224,438 |
| 2125 NORTHROP GRUMMAN CORP | 125,056 | 124,270 |
| 4885 MATERIALS SELECT SPDR SECTOR | 135,192 | 163,648 |
| 7650 ISHARES TR DOW JONES US TELE-COMM | 168,378 | 160,650 |
| 1300 INTERNATIONAL BUSINESS MACHINES | 114,005 | 239,044 |
| 155 GOOGLE INC CL A | 53,360 | 100,114 |
| 8510 GENERAL ELECTRIC CORP | 206,243 | 152,414 |
| 3300 EXXON MOBIL CORP | 214,150 | 279,708 |
| 3281 CONOCOPHILLIPS | 105,934 | 239,086 |
| 3000 COCA COLA ENTERPRISES INC | 60,150 | 77,340 |
| 1600 CHUBB CORP | 76,728 | 110,752 |
| 3175 ASTRAZENECA PLC | 143,078 | 146,971 |
| 725 APPLE INC | 89,563 | 293,625 |
| 2025 AMGEN INC | 107,235 | 130,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 75526.262 PIMCO COMM REALRETURN STRATEGY | AT COST | 616,776 | 493,942 |
| 8071.962 WT MUT CRM MID CAP VALUE FUND | AT COST | 226,000 | 213,665 |
| 8755.200 COLUMBIA ACORN FUND | AT COST | 246,552 | 241,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & POSTAGE | 204 | 204 | ||
| MISCELLANOUS | 298 | 298 | ||
| MEMBERSHIP FEES | 2,835 | 2,835 | ||
| ILLINOIS FILING FEES | 45 | |||
| DISTRICT OF COLUMBIA FEES | 172 | |||
| DIRECTORS INSURANCE | 1,628 | 1,628 | ||
| DC FOREIGN REP & IL REPORT FEES | 521 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR GRANT RECOVERY | 8 |
| Description | Amount |
|---|---|
| TAX DIFFERENCE ADJUSTMENT | 23,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXECUTIVE MANAGEMENT & CONSULTING FEES | 84,000 | 0 | 0 | 84,000 |
| BANK INVESTMENT MANAGEMENT FEES | 40,092 | 40,092 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,146 | 3,146 | ||
| EXCISE TAX | 29,604 |