| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tracy Billing Accounting | 6,053 | 6,053 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds per Attached List | 237,968 | 243,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities per Attached List | 305,154 | 358,958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rbt E. Fredricks Fund | 73,340 | 73,340 | |
| Mutual Funds per Stmt | 154,146 | 164,870 | |
| Net Change in Unrlz Gain(Loss) | 74,302 | 74,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 4,699 | 3,134 | 5,911 | |
| Dues & Subscriptions | 8,000 | |||
| Licenses & Permits | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income(Sch K-1) | -175 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains | -22,801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 603 | 227 |
| State Payroll Taxes | 227 | 195 |
| Federal Payroll Taxes | 603 | 227 |
| State Payroll Taxes | 227 | 195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 603 | 227 |
| State Payroll Taxes | 227 | 195 |
| Federal Payroll Taxes | 603 | 227 |
| State Payroll Taxes | 227 | 195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisors Investment Mgmt | 19,547 | 19,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 82 | 82 | ||
| Payroll Tax | 2,299 | 1,839 | ||
| Taxes | 169 |