| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,390 | 4,195 | 4,195 | 4,195 |
| Person Name | Explanation |
|---|---|
| SALARYTRUSTEE FEE BERESFORD | |
| SALARYTRUSTEE FEE RATCLIFF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FWC - CXS | ||
| FWC - BERKSHIRE HATHAWAY, CL B | 88,210 | 88,210 |
| FWC - APPLE COMPUTER | 87,566 | 87,566 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 6TH & SENCA, SEATTLE | 504,000 | 504,000 | 6,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS - 3403 NE 193D | ||||
| LAND - 19055 - 35TH AVE W | 20,000 | 20,000 | ||
| BLDG - 19055 - 35TH AVE W | 18,932 | 18,932 | ||
| IMPROVEMENTS - 19055 - 35TH AV | 483,904 | 483,904 | ||
| PERSONAL PROPERTY | 79,426 | 79,426 | ||
| PERSONAL PROPERTY - ACQUISITIONS | 3,629 | 3,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - FEDERAL EXCISE TAX | 53 | ||
| DEPOSIT - 941 PAYROLL TAX | 1,271 | 2,830 | 2,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RESIDENT'S MONTHLY ALLOWANCE | 28,553 | 28,553 | ||
| WATER | 1,837 | 1,837 | ||
| SEWER | 1,528 | 1,528 | ||
| ELECTRIC | 1,252 | 1,252 | ||
| TELEPHONE, CABLE, INTERNET | 5,663 | 5,663 | ||
| OIL | 2,010 | 2,010 | ||
| DUES/SUBSCRIPTIONS | 695 | 695 | ||
| GARDENING | 12,128 | 12,128 | ||
| REPAIRS & MAINTENANCE | 14,114 | 14,114 | ||
| CLEANING & LAUNDRY | 4,320 | 4,320 | ||
| INSURANCE | 8,329 | 8,329 | ||
| OFFICE | 88 | 88 | ||
| BANK SERVICE CHARGES | 131 | 131 | ||
| MISCELLANEOUS | 5,878 | 5,878 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC RECEIPTS | 3,288 | 3,288 | 3,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RNDG | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE - FWC | 4,111 | 4,111 | 4,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES, PRIOR YR FEDERAL EXCISE | 2,487 | |||
| TAXES, REAL ESTATE | 507 | 507 | ||
| LICENSES/PERMITS | 25 | 25 |