| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,165 | 1,582 | 1,583 |
| Person Name | Explanation |
|---|---|
| DOROTHY CASSITY | |
| BARBARA CRAFT | |
| DALE ANN CLORE | |
| TED HAYDEN | |
| JANETTE VOGELSANG | |
| JAMES WARD |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN FUNDS CAPITAL WORLD GROWTH | 2008-12 | PURCHASE | 2011-12 | 12,249 | 8,314 | 3,935 | ||||
| GOLDMAN SACHS TR MID CP VAL A | 2007-09 | PURCHASE | 2011-12 | 15,591 | 10,884 | 4,707 | ||||
| ING MUT FD GLB | 2008-03 | PURCHASE | 2011-12 | 8,455 | 6,246 | 2,209 | ||||
| MFS INTERNATIONAL NEW DISCOVERY | 2010-09 | PURCHASE | 2011-12 | 3,182 | 3,314 | -132 | ||||
| NEW WORLD FD INC | 2009-03 | PURCHASE | 2011-12 | 12,402 | 6,939 | 5,463 | ||||
| OPPENHEIMER DEVELOPING MKTS CL Y | 2006-07 | PURCHASE | 2011-12 | 7,010 | 4,185 | 2,825 | ||||
| ROWE T PRICE EQUITY INCOME FSH BEN | 2006-07 | PURCHASE | 2011-12 | 29,149 | 21,623 | 7,526 | ||||
| ROYCE FUD PENN MUT | 2006-07 | PURCHASE | 2011-12 | 17,537 | 11,353 | 6,184 | ||||
| VANGUARD TRUSTEES EQUITY FD INTL VAL | 2006-12 | PURCHASE | 2011-12 | 14,131 | 12,706 | 1,425 | ||||
| VANGUARD INDEX FUNDS MIDCAP | 2006-07 | PURCHASE | 2011-12 | 8,713 | 5,668 | 3,045 | ||||
| VANGUARD INDEX FUNDS 500 INDEX | 2006-12 | PURCHASE | 2011-12 | 30,832 | 23,651 | 7,181 | ||||
| VANGUARD SMCP GROWTH INDEX | 2007-10 | PURCHASE | 2011-12 | 20,098 | 12,086 | 8,012 | ||||
| MFS INTERNATIONAL NEW DISCOVERY | 2010-09 | PURCHASE | 2011-07 | 9,764 | 8,559 | 1,205 | ||||
| PIMCO COMMODITY REAL RETURN STRATEGI | 2011-07 | PURCHASE | 2011-12 | 13,844 | 15,950 | -2,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHESAPEAKE & POTOMAC TEL CO | 50,000 | 53,314 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTRAL OF KANSAS, INC | 74,898 | 3,099,283 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS CAP WORLD GR & INCOME | AT COST | 9,934 | 11,205 |
| GOLDMAN SACHS TR MID CP VAL A | AT COST | 23,531 | 31,771 |
| ING MUT FD GLB R/S FD | AT COST | 13,837 | 15,816 |
| MFS INTERNATIONAL NEW DISCOVERY | AT COST | 11,573 | 11,266 |
| OPPENHEIMER DEVELOPING MKTS CL Y | AT COST | 9,703 | 11,158 |
| PIMCO COMMODITY REAL RETURN STRAT | AT COST | 42,082 | 28,503 |
| T ROWE PRICE EQUITY INCOME | AT COST | 31,821 | 36,637 |
| NEW WORLD FD INC | AT COST | 9,026 | 11,375 |
| ROYCE FD PENN MUT INV | AT COST | 23,122 | 28,476 |
| VANGUARD TRUSTEES EQUITY F INTL | AT COST | 35,611 | 32,925 |
| VANGUARD INDEX FDS MIDCAP INDEX SIGN | AT COST | 11,228 | 15,867 |
| VANGUARD INDEX FDS 500 INDEX SIGNAL | AT COST | 29,639 | 36,600 |
| VANGUARD SMCP GROWTH INDEX FUND | AT COST | 19,057 | 28,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 3 | 3 | 3 |
| Description | Amount |
|---|---|
| PENALTY | 20 |
| TIMING DIFFERENCE | 555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION OF SMALL FOUNDATI | 695 | 348 | 347 | |
| INSURANCE | 391 | 196 | 195 | |
| OFFICE EXPENSE | 672 | 336 | 336 | |
| DIRECTORS FEES | 3,500 | 1,750 | 1,750 | |
| SUPPLIES | 713 | 357 | 356 | |
| MISCELLANEOUS | 140 | 70 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KANSAS GAS ROYALTIES | 20,771 | 20,771 | 20,771 |
| REFUND GRANT MONIES | 4,028 | 4,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CNB TRUST DEPARTMENT FEES | 25,850 | 12,925 | 12,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,488 | 1,488 | ||
| SECRETARY OF STATE | 40 | 20 | 20 | |
| OIL ROYALTY CONSERVATION TAX | 22 | 22 |