| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FDS - WELLS FARGO | 6,336,115 | 6,336,115 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - WELLS FARGO | 551,457 | 551,457 |
| EQUITIES & EQUITY FUNDS - WF | 4,467,798 | 4,467,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUND: COMMON SENSE OFFSH | 1,099,892 | 1,099,892 | |
| HEDGE FUND: PORTHOS PARTNERS | 1,076,121 | 1,076,121 | |
| HEDGE FUND: WEATHERLOW OFFSHOR | 1,139,705 | 1,139,705 | |
| PRIVATE MARKETS: PAPEF | 174,882 | 174,882 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 255 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START-UP COSTS | 1,585 | 1,585 | 1,585 |
| LESS: ACCUMULATED AMORTIZATION | -106 | -211 | -211 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 653,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING/LICENSE EXPENSE | 33 | 0 | ||
| AMORTIZATION EXPENSE | 106 | 0 | ||
| DUES AND SUBSCRIPTIONS | 600 | 0 | ||
| BANK CHARGES | 20 | 0 | ||
| RENTAL LOSS FROM K-1S | 40 | 40 | ||
| OTHER PORTFOLIO DEDUCTIONS | 19,659 | 19,659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1S | 5,045 | 5,045 | |
| SECTION 1256 LOSS | -10,306 | -10,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 20,000 | 4,000 | 0 | 16,000 |
| BROKER & COMMISSION EXPENSE | 30,525 | 30,525 | 0 | 0 |
| CONSULTING FEES | 10,924 | 0 | 0 | 10,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,864 | 1,864 | ||
| CURRENT FEDERAL EXCISE TAX | 7,104 | 0 |