| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUKE CORLEY, CPA, P.C. | 1,420 | 710 | 0 | 305 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 85M PROTECTIVE LIFE 8.45% | 101,155 | 97,401 |
| 39M PACIFIC BELL 7.375% | 40,778 | 42,035 |
| 150M PACIFIC BELL 7.375% | 157,252 | 161,674 |
| 100M MORGAN STANLEY 7.3% | 98,421 | 101,845 |
| 105M MORGAN STANLEY 7.25% | 122,263 | 107,070 |
| 150M MEAD CORP 7.55% | 158,585 | 146,125 |
| 100M LINCOLN NATIONAL 7% | 115,149 | 113,054 |
| 65M HOUSEHOLD FINANCE 7.35% | 71,370 | 62,426 |
| 100M HSBC HOLDINGS 7.35% | 114,578 | 104,624 |
| 100M GOLDMAN SACHS 7.5% | 108,957 | 110,441 |
| 100M GLOBAL MARINE 7% | 99,563 | 97,483 |
| 100M GE CAPITAL 6.875% | 118,454 | 119,803 |
| 100M CORNING 7.53% | 119,005 | 118,939 |
| 100M CITIGROUP 6.875% | 110,095 | 109,861 |
| 55M BELL SOUTH 7% | 58,305 | 69,049 |
| 89M BELL SOUTH 7% | 93,268 | 111,733 |
| 100M BANK OF AMERICA 6.9% | 99,605 | 89,303 |
| 100M BANC ONE CORP 7.75% | 116,645 | 112,747 |
| 100M ASSURED GUARANTY 7% | 99,505 | 97,414 |
| 100M ARCELORMITTAL 7% | 98,724 | 92,931 |
| 200M AMERENERGY 7.95% | 201,805 | 194,274 |
| 123M AFLAC 6.9% | 136,922 | 136,759 |
| 50M TARGET 7% | 48,235 | 69,890 |
| 100M NATIONAL RURAL UTILITIES 8% | 103,505 | 140,804 |
| 45M HOUSEHOLD FINANCE 7.625% | 45,005 | 44,495 |
| 10M MOTOROLA 7.5% | 9,604 | 11,798 |
| 20M MASCO 7.75% | 19,704 | 19,413 |
| 15M KRAFT FOODS 7% | 14,967 | 20,039 |
| 24M NEW YORK TELEPHONE 7% | 24,004 | 25,422 |
| 15M CLEAR CHANNEL 6.875% | 13,680 | 6,787 |
| 10M ALBERTSON'S 8% | 9,967 | 7,975 |
| 40M CITIZENS UTILITIES 7.45% | 39,805 | 29,600 |
| 15M DELPHI 7.125% | ||
| 20M GMAC 8% | 21,428 | 18,900 |
| 50M CNA FINANCIAL 7.25% | 46,505 | 53,007 |
| 50M AT&T 6.5% | 49,629 | 59,779 |
| 30M ARROW ELECTRONICS 6.875% | 28,955 | 32,254 |
| 23M SEARS ACCEPTANCE CORP. 7.5% | 23,234 | 13,570 |
| 20M XEROX CAPITAL 8% | ||
| 10M STATE OF ISRAEL 7.25% | 9,630 | 11,940 |
| 10M AETNA SERVICES 7.625% | 9,729 | 11,843 |
| 15M TYSON FOODS 7% | 15,003 | 16,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 643 DANA HOLDING CORP | 8,104 | |
| 875 PENNWEST ENERGY | 37,391 | 17,325 |
| 2000 LEXINGTON REALTY TR. 7.55% | 50,004 | 48,588 |
| 1500 COUNTRYWIDE CAP TR. 7% | 29,704 | 30,420 |
| 2000 BLACKROCK ENHANCED DIVIDEND | ||
| 280 A.I.G. 7.7% | 7,004 | 6,549 |
| 4000 STRATEGIC HOTELS | 100,004 | 114,000 |
| 800 COUNTRYWIDE CAP. TR | 20,000 | 16,224 |
| 1500 ARC ENERGY TR | 38,839 | 36,846 |
| 600 MERRILL LYNCH PREFERRED | 15,000 | 11,592 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 25,600 | 25,600 | 4,973,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5000 WELLS REIT INC. | AT COST | 41,900 | 28,355 |
| DIAMOND VENTURES OPPORTUNITY FUND I, LLC | AT COST | 501,835 | 500,000 |
| COLLECTIBLE POSTERS | AT COST | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TEXAS OIL AND GAS WELLS | 9,001,108 | ||
| PURCHASED INTEREST | 14,393 | 14,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARED ADMIN. EXPENSES | 30,172 | 15,086 | 7,543 | |
| PORTFOLIO DEDUCTIONS PER K-1 | 481 | 481 | ||
| INSURANCE | 550 | 275 | 138 | |
| BANK CHARGES | 297 | 148 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 7,444,589 | 7,444,589 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HABITAT FOR HUMANITY | 475,000 | 471,941 | 2011-11 | 2021-10 | $5038.11/MO. | 500.00 % | DEED OF TRUST | CAPITAL FUNDS FOR BLDG. PURCH | |||
| JOHN OCHOA | UNRELATED PARTY | 300,000 | 295,523 | 2010-06 | 2015-05 | $2097.64/MO. | 750.00 % | DEED OF TRUST | |||
| MR BRADLEY RANDALL | UNRELATED PARTY | 128,500 | 128,500 | 2007-04 | 2012-04 | $883.44/MO. INTEREST ONLY | 825.00 % | DEED OF TRUST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEXAS LAND TAX | 99,341 | 99,341 | ||
| OIL AND GAS PRODUCTION TAX | 372,427 | 372,427 | ||
| FOREIGN TAXES WITHHELD | 393 | 393 | ||
| 2011 US ESTIMATED TAX | 220,000 | 220,000 | ||
| 2010 US 990-PF BAL. DUE | 37,427 | 37,427 |