| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,137 | 3,137 |
| Person Name | Explanation |
|---|---|
| PHILLIP ABENDSCHEIN | |
| EARL LINDSAY | |
| GARY E JANSSEN | |
| STEVEN D SHAMBEAU | |
| TOM REMLEY | |
| TED GALLOWAY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M&I TRUST | 1,610,851 | 1,673,158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M&I TRUST | 3,020,783 | 3,660,376 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING | 325,000 | 325,000 | 325,000 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PER BOOKS | 8,747 |
| BUILDING FUND RESERVE REDUCTION | 62,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,314 | 1,314 | ||
| OFFICE SUPPLIES | 185 | 185 | ||
| REPAIRS & MAINTENANCE | 4,489 | 4,489 | ||
| TELEPHONE | 526 | 526 | ||
| MILEAGE REIMBURSEMENTS | 319 | 319 | ||
| UTILITIES | 3,747 | 3,747 | ||
| BANK FEE | 60 | 60 | ||
| TRUSTEE FEE - M&I | 27,537 | 27,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 3,097 | 1,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,194 | 8,194 |