| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Services | 7,565 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2008-12-23 | 3,569 | 92 | SL | 39.000000000000 | 92 | 0 | ||
| Desktop Computer | 2009-02-09 | 1,730 | 317 | SL | 5.000000000000 | 346 | 0 | ||
| Furniture | 2009-03-01 | 12,781 | 1,522 | SL | 7.000000000000 | 1,826 | 0 | ||
| Furniture | 2009-09-07 | 14,702 | 700 | SL | 7.000000000000 | 2,100 | 0 | ||
| Furniture | 2009-11-14 | 6,089 | 145 | SL | 7.000000000000 | 870 | 0 | ||
| Civicore Software | 2009-04-28 | 1,000 | 222 | SL | 3.000000000000 | 333 | 0 | ||
| Civicore Software | 2009-07-24 | 5,000 | 694 | SL | 3.000000000000 | 1,667 | 0 | ||
| Leashold Improvements | 2009-04-15 | 21,805 | 419 | SL | 39.000000000000 | 559 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Comcast Cable Co 6.75%11 | 251,090 | 251,090 |
| Echostar DBS 7.0%13 | 800,625 | 800,625 |
| Forest Oil Corp 8.5%14 | 218,500 | 218,500 |
| Citigroup Inc 6.5% | 175,281 | 175,281 |
| Genl Elec Cap CP 5.72% | 82,241 | 82,241 |
| Genworth GL FD 5.125% | 252,099 | 252,099 |
| McDonnell Dougla 7.25% | 100,425 | 100,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America Dep shs | 142,662 | 142,662 |
| Goldman Sachs Ser D Pfd | 148,488 | 148,488 |
| HSBC USA Inc Ser G Pfd | 135,392 | 135,392 |
| Metlife Inc A Perfp Pfd | 163,806 | 163,806 |
| Morgan Stanley A Dep Sh | 133,032 | 133,032 |
| PNC Fin Svcs 9.875% Pfd | 119,935 | 119,935 |
| HSBC USA Inc Ser E Pfd | 106,600 | 106,600 |
| Wells Fargo L 7.5% | 200,110 | 200,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ICAP Absolute Return Fund | FMV | 2,929,683 | 2,929,683 |
| Platte River Investment | FMV | 1,280,319 | 1,280,319 |
| Barclays Bk 8.125%ADR F | FMV | 105,370 | 105,370 |
| Deutsche Bk Cap 7.6%Pfd | FMV | 114,435 | 114,435 |
| Morgan Stanley Smith Barney | FMV | 2,437,935 | 2,437,935 |
| Amgen Inc .125% | FMV | 99,334 | 99,334 |
| Medtronic Inc 1.5% | FMV | 120,188 | 120,188 |
| Allianz SE 8.375% | FMV | 210,250 | 210,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 3,569 | 184 | 3,385 | 0 |
| Desktop Computer | 1,730 | 663 | 1,067 | 0 |
| Furniture | 12,781 | 3,348 | 9,433 | 0 |
| Furniture | 14,702 | 2,800 | 11,902 | 0 |
| Furniture | 6,089 | 1,015 | 5,074 | 0 |
| Civicore Software | 1,000 | 555 | 445 | 0 |
| Civicore Software | 5,000 | 2,361 | 2,639 | 0 |
| Leashold Improvements | 21,805 | 978 | 20,827 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art/Paintings | 3,217 | 3,217 | 3,217 |
| Accrued Interest | 56,354 | 52,827 | 52,827 |
| Bond Premium/Discount | 37,379 | 53,768 | 53,768 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Fees | 1,235 | 0 | 0 | |
| Supplies | 122 | 0 | 0 | |
| Telephone/Telecommunications | 568 | 0 | 0 | |
| Bank Charges | 111 | 0 | 0 | |
| Meals and Entertainment | 596 | 0 | 0 | |
| Penalties | 0 | 0 | 0 | |
| Liability | 6,377 | 0 | 0 | |
| Other | 268 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other | 35,033 | 35,033 | 35,033 |
| Description | Amount |
|---|---|
| Unrealized Loss/Gain | 719,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Contractor Services | 2,971 | 0 | 0 | |
| Commissions/Fees | 37,437 | 31,064 | 0 |
| Name | Address |
|---|---|
|
Intrepid Production corporation |
707 17th street suite 4100 denver,CO80202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,612 | 0 | 0 | |
| Income Taxes | 135 | 135 | 0 | |
| Excise Taxes | 107,000 | 0 | 0 |