| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,991 | 997 | 1,994 |
| Person Name | Explanation |
|---|---|
| OLIVE SULLIVAN | |
| BETTY EVANS | |
| MARY HART | |
| MARILYN GARRETT | |
| KAY KENT | |
| JUDY BROCKET | |
| PAT LATTY | |
| CHARLOTTE COURSEY | |
| MARY DISSELHORST | |
| MONIKA DOWELL | |
| NELLY GUNDRUM | |
| JEANETTE FISHER | |
| LOIS FORT | |
| GLORIA JEWETT | |
| VIVIAN KELLER | |
| PHYLLIS ROXLAU | |
| SHARON WALDEN | |
| PHYLLIS WILLEY | |
| JUDY TOMKINS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELEVATOR | 1990-08-16 | 19,143 | 19,143 | S/L | 10.0000 | ||||
| ELEVATOR MOTOR | 1994-07-13 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| TV | 1992-11-12 | 891 | 891 | S/L | 10.0000 | ||||
| AMANA FREEZER | 1994-10-11 | 662 | 662 | S/L | 10.0000 | ||||
| AMANA AIR CONDITIONER | 1994-10-11 | 715 | 715 | S/L | 10.0000 | ||||
| CURIO TABLE | 1995-06-14 | 481 | 481 | S/L | 10.0000 | ||||
| AIR CONDITIONER & FURNACE | 1996-12-10 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| APPLIANCES | 1998-03-10 | 1,831 | 1,831 | S/L | 10.0000 | ||||
| ROCKING CHAIR | 1999-06-09 | 86 | 86 | S/L | 10.0000 | ||||
| VACUUM | 1999-08-10 | 532 | 532 | S/L | 10.0000 | ||||
| CLOTHES DRYER | 2003-03-11 | 364 | 296 | S/L | 10.0000 | 25 | 8 | ||
| MAYTAG REFRIGERATOR | 2005-08-01 | 1,182 | 650 | S/L | 10.0000 | 118 | 39 | ||
| REFINISHING FURNITURE | 2006-08-17 | 3,786 | 2,434 | S/L | 7.0000 | 541 | 180 | ||
| MAYTAG DISHWASHER | 2006-09-12 | 576 | 370 | S/L | 7.0000 | 82 | 27 | ||
| CROSLEY 20 CU FT FREEZER | 2007-11-13 | 760 | 380 | S/L | 7.0000 | 109 | 36 | ||
| RANGE | 2008-02-12 | 434 | 217 | S/L | 7.0000 | 31 | 10 | ||
| FLAT SCREEN TV | 2008-02-12 | 1,567 | 784 | S/L | 7.0000 | 112 | 37 | ||
| REFRIGERATOR | 2008-09-09 | 535 | 301 | 200DB | 7.0000 | 67 | 22 | ||
| FAUCET & VANITY CABINET | 2008-12-22 | 509 | 286 | 200DB | 7.0000 | 64 | 21 | ||
| FREEZER | 2009-06-20 | 1,308 | 507 | 200DB | 7.0000 | 229 | 76 | ||
| DISHWASHER | 2009-09-08 | 567 | 220 | 200DB | 7.0000 | 99 | 33 | ||
| COMPUTER SYSTEM | 2011-01-11 | 762 | 152 | 200DB | 5.0000 | 244 | 81 | ||
| REMODELING IMPRVMNT | 1990-06-30 | 28,083 | 28,083 | S/L | 15.0000 | ||||
| REMODELING | 1991-09-11 | 3,144 | 3,144 | S/L | 15.0000 | ||||
| ELECTRICAL WORK | 1992-04-17 | 4,922 | 4,922 | S/L | 15.0000 | ||||
| ASPHALT DRIVEWAY | 1993-05-13 | 1,600 | 1,600 | S/L | 15.0000 | ||||
| REMODELING | 1992-08-13 | 871 | 871 | S/L | 15.0000 | ||||
| CARPET | 1992-10-14 | 398 | 398 | S/L | 15.0000 | ||||
| REMODELING | 1992-12-23 | 7,300 | 7,300 | S/L | 15.0000 | ||||
| REMODELING | 1993-02-12 | 9,916 | 9,916 | S/L | 15.0000 | ||||
| WIRING | 1993-02-12 | 316 | 316 | S/L | 15.0000 | ||||
| PLUMBING | 1993-03-12 | 3,890 | 3,890 | S/L | 15.0000 | ||||
| CARPET | 1993-03-10 | 793 | 793 | S/L | 15.0000 | ||||
| WIRING | 1993-03-10 | 3,342 | 3,342 | S/L | 15.0000 | ||||
| REMODELING | 1992-10-14 | 1,829 | 1,829 | S/L | 15.0000 | ||||
| ROOF | 1994-09-14 | 12,330 | 12,330 | S/L | 15.0000 | ||||
| 2ND STORY BATHROOM | 2009-12-09 | 1,083 | 207 | 150DB | 15.0000 | 88 | 29 | ||
| INTERIOR REMODELING | 1996-07-29 | 19,935 | 19,271 | S/L | 15.0000 | 664 | 221 | ||
| CARPET | 1996-12-18 | 1,957 | 1,892 | S/L | 15.0000 | 65 | 22 | ||
| KITCHEN REMODEL | 1997-12-09 | 20,379 | 18,341 | S/L | 15.0000 | 1,359 | 453 | ||
| CARPET | 1998-03-03 | 2,049 | 1,844 | S/L | 15.0000 | 137 | 46 | ||
| INTERIOR REMODELING | 1997-04-08 | 10,517 | 9,465 | S/L | 15.0000 | 701 | 234 | ||
| HANDRAIL | 1997-05-13 | 4,233 | 3,810 | S/L | 15.0000 | 282 | 94 | ||
| REMODEL | 1998-12-08 | 1,950 | 1,625 | S/L | 15.0000 | 130 | 43 | ||
| SIDEWALK | 1999-04-13 | 1,225 | 939 | S/L | 15.0000 | 82 | 27 | ||
| NEW SIGN | 1999-06-11 | 60 | 46 | S/L | 15.0000 | 4 | 1 | ||
| ENTRY DOOR/GARAGE | 1999-07-13 | 374 | 287 | S/L | 15.0000 | 25 | 8 | ||
| CEILING FANS | 1999-07-13 | 254 | 195 | S/L | 15.0000 | 17 | 6 | ||
| CEILING FANS | 1999-08-10 | 1,285 | 985 | S/L | 15.0000 | 86 | 29 | ||
| CARPET | 1999-08-19 | 2,000 | 1,533 | S/L | 15.0000 | 133 | 44 | ||
| WINDOW | 1999-10-12 | 259 | 199 | S/L | 15.0000 | 17 | 6 | ||
| CARPET | 1999-11-09 | 446 | 342 | S/L | 15.0000 | 30 | 10 | ||
| DEPOSIT ON PORCH | 2000-01-12 | 600 | 460 | S/L | 15.0000 | 40 | 13 | ||
| GARAGE DOOR W/ OPENER | 2000-01-12 | 918 | 704 | S/L | 15.0000 | 61 | 20 | ||
| CONCRETE | 2000-02-08 | 1,975 | 1,514 | S/L | 15.0000 | 132 | 44 | ||
| STORM WINDOWS | 2000-05-09 | 2,948 | 2,064 | S/L | 15.0000 | 197 | 66 | ||
| STORM DOORS | 2000-06-14 | 494 | 346 | S/L | 15.0000 | 33 | 11 | ||
| SERVICE TO 2ND FLOOR | 2001-01-10 | 432 | 303 | S/L | 15.0000 | 29 | 10 | ||
| LANDSCAPING | 2001-05-09 | 2,354 | 1,491 | S/L | 15.0000 | 157 | 52 | ||
| CARPET RM 11 | 2004-06-08 | 450 | 195 | S/L | 15.0000 | 17 | 6 | ||
| RE ROOF HOUSE/GARAGE | 2004-07-09 | 16,650 | 7,215 | S/L | 15.0000 | 629 | 210 | ||
| BASEMENT REMODEL - BEAUTY SHOP | 2004-05-12 | 11,065 | 4,797 | S/L | 15.0000 | 418 | 139 | ||
| REMODEL/RECONSTRUCTION | 2006-05-31 | 27,769 | 8,331 | S/L | 15.0000 | 1,851 | 617 | ||
| HEAT & SMOKE DETECTORS | 2006-04-26 | 7,920 | 2,376 | S/L | 15.0000 | 528 | 176 | ||
| CARPETING | 2006-05-03 | 3,887 | 1,166 | S/L | 15.0000 | 259 | 86 | ||
| WATER HEATER | 2006-05-09 | 3,591 | 1,077 | S/L | 15.0000 | 239 | 80 | ||
| CONCRETE WORK; WALL SIDEWALK DRIVEWAY | 2007-06-04 | 5,930 | 1,383 | S/L | 15.0000 | 395 | 132 | ||
| BOILER | 2007-10-09 | 11,997 | 2,799 | S/L | 15.0000 | 800 | 267 | ||
| PARKING BLOCKS | 2007-12-06 | 450 | 105 | S/L | 15.0000 | 30 | 10 | ||
| SOUTH SIDE BATH REMODEL | 2008-06-10 | 14,703 | 8,272 | 200DB | 7.0000 | 1,837 | 612 | ||
| WEST WALL CONSTRUCTION | 2008-06-10 | 907 | 510 | 200DB | 7.0000 | 113 | 38 | ||
| BIDET | 2008-06-19 | 551 | 310 | 200DB | 7.0000 | 69 | 23 | ||
| CARPETING | 2008-08-12 | 1,320 | 743 | 200DB | 7.0000 | 165 | 55 | ||
| ARBOR | 2009-06-09 | 270 | 52 | 150DB | 15.0000 | 22 | 7 | ||
| REPLACEMENT SIDEWALK | 2009-12-08 | 350 | 67 | 150DB | 15.0000 | 28 | 9 | ||
| POOL REPAIRS | 2010-05-14 | 8,000 | 533 | 150DB | 15.0000 | 747 | 249 | ||
| ASPHALT DRIVEWAY | 2010-05-11 | 8,755 | 584 | 150DB | 15.0000 | 817 | 272 | ||
| FLAG POLE & LIGHTING | 2010-11-09 | 1,202 | 172 | 200DB | 7.0000 | 294 | 98 | ||
| ELEVATOR REPAIR | 2012-03-14 | 5,083 | S/L | 10.0000 | 42 | 14 | |||
| FURNITURE | 2011-10-11 | 1,619 | 200DB | 7.0000 | 231 | 77 | |||
| KITCHEN & BAHROOM WINDOWS | 2012-03-14 | 2,851 | S/L | 39.0000 | 3 | 1 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JOHNSTON PA BOND | 2005-01 | PURCHASE | 2011-08 | 50,000 | 50,000 | |||||
| FEDERAL HOME LOAN | 2004-11 | PURCHASE | 2011-11 | 50,000 | 49,822 | 178 | ||||
| MORGAN STANLEY 6.25% | 2007-01 | PURCHASE | 2012-01 | 75,000 | 75,000 | |||||
| ROYCE VALUE FUND | 2010-02 | PURCHASE | 2011-05 | 10,000 | 7,366 | 2,634 | ||||
| VANGUARD S/T INDEX | 2008-08 | PURCHASE | 2011-05 | 62,365 | 60,053 | 2,312 | ||||
| SPDR TR UTILITIES | 2009-07 | PURCHASE | 2011-05 | 6,534 | 5,559 | 975 | ||||
| CONOCOPHILLIPS | 2009-07 | PURCHASE | 2011-05 | 1,911 | 1,019 | 892 | ||||
| SPDR TR UTILITIES | 2009-07 | PURCHASE | 2011-05 | 3,799 | 2,154 | 1,645 | ||||
| PEPSICO | 2009-07 | PURCHASE | 2011-05 | 3,424 | 2,837 | 587 | ||||
| WALGREENS | 2009-07 | PURCHASE | 2011-05 | 2,091 | 1,445 | 646 | ||||
| ISHARES S&P MIDCAP | 2010-07 | PURCHASE | 2011-05 | 15,015 | 11,448 | 3,567 | ||||
| ISHARES DJ US TELECOM | 2009-07 | PURCHASE | 2011-05 | 3,594 | 2,608 | 986 | ||||
| NOVARTIS | 2009-07 | PURCHASE | 2011-05 | 2,950 | 2,028 | 922 | ||||
| SPDR TR FINANCIAL | 2009-07 | PURCHASE | 2011-05 | 1,576 | 1,157 | 419 | ||||
| ISHARES RUSSELL 2000 | 2010-02 | PURCHASE | 2011-05 | 10,341 | 7,580 | 2,761 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-05 | 284 | 321 | -37 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-07 | 21 | 23 | -2 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-08 | 94 | 106 | -12 | ||||
| KINDER MORGAN | 2011-02 | PURCHASE | 2011-08 | 31 | 33 | -2 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-09 | 20 | 23 | -3 | ||||
| OPPENHEIMER | 2011-07 | PURCHASE | 2011-10 | 2,307 | 2,442 | -135 | ||||
| PIMCO | 2010-07 | PURCHASE | 2011-10 | 5,836 | 6,133 | -297 | ||||
| TEMPLETON GLOBAL | 2011-07 | PURCHASE | 2011-10 | 7,398 | 8,029 | -631 | ||||
| HARBOR INTL | 2006-12 | PURCHASE | 2011-10 | 2,559 | 2,334 | 225 | ||||
| RANIER CAPITAL | 2011-02 | PURCHASE | 2011-10 | 803 | 930 | -127 | ||||
| ROYCE VALUE | 2010-02 | PURCHASE | 2011-10 | 1,097 | 982 | 115 | ||||
| US TREASURY NOTE | 2008-02 | PURCHASE | 2011-10 | 51,495 | 51,112 | 383 | ||||
| ROYCE VALUE | 2010-02 | PURCHASE | 2011-10 | 29,289 | 25,452 | 3,837 | ||||
| CITIGROUP | 2006-12 | PURCHASE | 2011-10 | 101,075 | 100,587 | 488 | ||||
| GE CAPITAL CORP | 2007-01 | PURCHASE | 2011-10 | 10,439 | 10,029 | 410 | ||||
| ISHARES RUSSELL 2000 | 2010-02 | PURCHASE | 2011-10 | 29,425 | 26,095 | 3,330 | ||||
| SPDR TR FINANCIAL | 2009-07 | PURCHASE | 2011-10 | 6,060 | 5,783 | 277 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-10 | 20 | 23 | -3 | ||||
| APOLLO GROUP | 2009-07 | PURCHASE | 2011-10 | 2,355 | 3,488 | -1,133 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-11 | 21 | 23 | -2 | ||||
| KINDER MORGAN | 2011-11 | PURCHASE | 2011-11 | 40 | 40 | |||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-12 | 107 | 121 | -14 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2012-01 | 22 | 24 | -2 | ||||
| AMGEN | 2009-07 | PURCHASE | 2012-01 | 6,902 | 5,205 | 1,697 | ||||
| KINDER MORGAN | 2009-07 | PURCHASE | 2012-02 | 67 | 32 | 35 | ||||
| PIMCO | 2010-07 | PURCHASE | 2012-03 | 4 | 4 | |||||
| GNMA POOL | 2003-12 | PURCHASE | 2012-03 | 75 | 85 | -10 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-04 | 129 | 146 | -17 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2011-05 | 20 | 23 | -3 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2012-02 | 70 | 79 | -9 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: MARCH 31, 2012 42-0627329 KINGS DAUGHTERS HOME FOR OLD PEOPLE C/O TWO RIVERS BANK 222 N MAIN BURLINGTON, IA 52601 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING | 50,247 | |
| CITIGROUP | ||
| GE CAPITAL CORP | 90,211 | |
| GOLDMAN SACHS | 25,025 | |
| GOLDMAN SACHS SENIOR NOTE | 50,176 | |
| LEHMAN BROTHERS HOLDING | 50,065 | |
| MERRILL LYNCH | 149,670 | |
| MORGAN STANLEY 5.375% | 24,970 | |
| MORGAN STANLEY 5.625% | ||
| OCCIDENTAL PETROLEUM | 50,919 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN | ||
| APOLLO GROUP | ||
| AUTODESK | 3,695 | |
| BERKSHIRE HATHAWAY CLASS B | 5,799 | |
| CINTAS | 6,804 | |
| COMPASS MINERALS | 2,723 | |
| CONOCOPHILLIPS | 4,075 | |
| EBAY | 5,006 | |
| ETF VANGUARD REIT | 22,575 | |
| EXXON MOBIL | 3,466 | |
| GENERAL DYNAMICS | 5,437 | |
| HARBOR INTERNATIONAL | 56,580 | |
| IQ GLOBAL RESOURCES | 59,248 | |
| IQ HEDGE MULTI STRATEGY | 21,632 | |
| ISHARES MSCI ACWI INDEX | 43,589 | |
| ISHARES RUSSELL 2000 | ||
| ISHARES TR S&P MIDCAP | 31,291 | |
| ISHARES DJ US TELCOM | 1,738 | |
| JOHNSON & JOHNSON | 5,695 | |
| MASTERCARD | 4,222 | |
| MEDTRONIC | 5,236 | |
| MICROSOFT | 4,729 | |
| NOVARTIS | 4,056 | |
| PAYCHEX | 5,041 | |
| PEPSICO | 5,675 | |
| RAINIER MID CAP | 24,070 | |
| ROYCE VALUE | ||
| SPDR TR ENERGY | 4,595 | |
| SPDR TR FINANCIAL | ||
| SPDR TR INDUSTRIAL | 4,308 | |
| SPDR TR TECHNOLOGY | 3,625 | |
| SPDR TR MATERIALS | 2,529 | |
| SPDR TR UTILITIES | ||
| SPDR TR CONSUMER DISCRETIONARY | 5,618 | |
| US BANCORP | 5,222 | |
| VANGUARD MSCI EMERGING | 32,909 | |
| WALGREEN | 2,889 | |
| WESTERN UNION | 4,712 | |
| ARBRITRAGE FUND | 20,000 | |
| DISCOVER FINANCIAL | 4,546 | |
| EXELON CORP | 4,273 | |
| GATEWAY FUND | 20,000 | |
| ISHARES BARCLAYS INTERMED | 32,091 | |
| ISHARES TR BOXXX | 129,235 | |
| JP MORGAN CHASE | 6,947 | |
| PFIZER | 4,168 | |
| PROCTOR & GAMBLE | 6,620 | |
| SYSCO | 5,922 | |
| VICTORY FUND | 30,000 | |
| KINDER MORGAN | 5,120 | |
| LOWES | 4,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR BARCLAYS | AT COST | 104,608 | |
| ISHARES TR IBOXX | AT COST | ||
| PIMCO TOTAL RETURN | AT COST | 153,327 | |
| TEMPLETON GLBAL INCOME | AT COST | 196,294 | |
| VANGUARD S/T BOND | AT COST | ||
| OPPENHEIMER | AT COST | 123,057 | |
| MISCELLANEOUS | AT COST | 108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 339,232 | 244,706 | 94,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 15,191 | 5,064 | 10,127 | |
| ADVERTISING | 82 | 27 | 55 | |
| GROCERIES | 9,257 | 3,086 | 6,171 | |
| INSURANCE | 15,549 | 5,183 | 10,366 | |
| MISCELLANEOUS | 4,844 | 1,615 | 3,229 | |
| CONTRACT LABOR | 3,283 | 1,094 | 2,189 | |
| REPAIRS AND MAINTENANCE | 15,019 | 5,006 | 10,013 | |
| SUPPLIES | 908 | 303 | 605 | |
| PEST CONTROL | 356 | 119 | 237 | |
| LAWN CARE | 1,575 | 525 | 1,050 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD FOR ELDERLY | 57,066 | 57,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 13,102 | 13,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,480 | 493 | 987 |