| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 shares of ASTRAZENECA AZN | 9,661 | 9,258 |
| 200 shares of BEMIS INC. BMS | 6,479 | 6,016 |
| 100 shares of BHP BILLITON LIMITED BHP | 9,660 | 7,063 |
| 200 shares of CANON INC. CAJ | 9,377 | 8,808 |
| 100 shares of CHEVRON CORP CVX | 9,856 | 10,640 |
| 200 shares of CHINA MOBILE HGK LTD CHL | 9,015 | 9,698 |
| 49 shares of CVS CAREMARK CORP. CVS | 1,798 | 1,998 |
| 45 shares of CYTEC IND INC CYT | 2,588 | 2,009 |
| 200 shares of DARDEN RESTAURANTS INC. DRI | 9,465 | 9,116 |
| 100 shares of DIAGEO PLC ADS DEO | 8,041 | 8,742 |
| 200 shares of DOMINION RESOURCES INC D | 9,489 | 10,616 |
| 714 shares of EATON VANCE TX-MAN GLOBAL BUY-WRITE OPP FD ETW | 8,863 | 7,340 |
| 49 shares of EDISION INTL EIX | 1,893 | 2,029 |
| 200 shares of ELI LILLY CO LLY | 7,433 | 8,312 |
| 40 shares of ENSCO PLC ESV | 2,250 | 1,877 |
| 200 shares of GENUINE PARTS COMPANY GPC | 10,940 | 12,240 |
| 200 shares of GLAXOSMITHKLINE PLC GSK | 8,281 | 9,126 |
| 34 shares of HESS CORP HES | 2,743 | 1,931 |
| 84 shares of INTEL CORP INTC | 1,942 | 2,037 |
| 124 shares of INTERNATIONAL GAME TECHNOLOGY IGT | 2,160 | 2,133 |
| 140 shares of ISHARES BARCLAYS 3-7 YEAR TREASURY BOND IEI | 16,261 | 17,086 |
| 70 shares of ISHARES BARCLAYS AGENCY BOND AGZ | 7,697 | 7,907 |
| 463 shares of ISHARES BARCLAYS MBS BOND FUND MBB | 49,031 | 50,035 |
| 644 shares of ISHARES GOLD TRUST IAU | 11,209 | 9,808 |
| 256 shares of ISHARES IBOXX INVESTMENT GRADE CORPORATE BOND FD LQD | 28,238 | 29,122 |
| 62 shares of ISHARES LEHMAN 1-3 YEAR TREASURY BO SHY | 5,213 | 5,239 |
| 263 shares of ISHARESLEHMAN 7-10YR IEF | 26,809 | 27,765 |
| 260 shares of JP MORGAN ALERIAN ET AMJ | 9,369 | 10,132 |
| 100 shares of KIMBERLY CLARK CORP KMB | 6,568 | 7,356 |
| 300 shares of MATTELL INC. MAT | 8,069 | 8,328 |
| 20 shares of MCDONALDS CORP MCD | 1,573 | 2,007 |
| 114 shares of MORGAN STANLEY MS | 2,939 | 1,725 |
| 100 shares of NORTHROP GRUMMAN CORP NOC | 6,447 | 5,848 |
| 66 shares of ORACLE CORP ORCL | 2,074 | 1,693 |
| 35 shares of PALL CP PLL | 1,725 | 2,000 |
| 100 shares of PEPSICO INC PEP | 6,884 | 6,635 |
| 200 shares of PG E CORP PCG | 8,631 | 8,244 |
| 100 shares of PHILIP MORRIS INTL PM | 6,813 | 7,848 |
| 184 shares of POWERSHARES BUILD AMERICA PO BAB | 5,198 | 5,281 |
| 1060 shares of POWERSHARES INTERNATIONAL DIVIDEND ACHIEVERS PORTF PID | 17,687 | 15,444 |
| 30 shares of PROCTER GAMBLE CO PG | 1,971 | 2,001 |
| 40 shares of PRUDENTIAL FINCL INC PRU | 2,526 | 2,005 |
| 34 shares of QUEST DIAGNOSTICS DGX | 1,902 | 1,974 |
| 200 shares of SANOFI-AVENTIS SPONSORED ADR SNY | 7,339 | 7,308 |
| 134 shares of SPDR LEHMAN INTERNATIONAL TREASURY BOND ETF BWX | 8,399 | 7,883 |
| 300 shares of STATOIL ASA ADS STO | 7,146 | 7,683 |
| 200 shares of SYSCO CORP SYY | 6,175 | 5,866 |
| 300 shares of TELEFONICA S A ADR TEF | 7,256 | 5,157 |
| 57 shares of TIME WARNER INC. TWX | 2,146 | 2,060 |
| 39 shares of UNITEDHEALTH GROUP INC. UNH | 1,892 | 1,977 |
| 52 shares of UNIVERSAL HLTH SVC B UHS | 2,792 | 2,021 |
| 300 shares of VODAFONE GROUP PLC VOD | 8,474 | 8,409 |
| 200 shares of WAL-MART STORES INC. WMT | 10,815 | 11,952 |
| 126 shares of WISDOMTREE ASIA PACIFIC EXHCANGE JAPANESE FUND AXJL | 8,790 | 7,314 |
| 243 shares of WISDOMTREE JAPAN DIVIDEND FUND DXJ | 8,756 | 7,616 |
| 313 shares of WISDOMTREE TOTAL DIVIDEND FD DTD | 15,127 | 15,353 |
| 34 shares of YUM BRANDS INC YUM | 1,863 | 2,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 3,362 | 3,362 | ||
| Administrative SetUp Fee | 3,750 | 3,750 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,498 | 3,498 |
| Name | Address |
|---|---|
| Estate of Philip Schrager |
Terri Schrager 3217 S 101st St Omaha,NE68124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 10 | 10 | 0 | 0 |