| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 300 | 300 |
| Person Name | Explanation |
|---|---|
| JANICE FOSTER BROOKS | |
| KATHY BROWN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIGNS | 2004-06-30 | 4,625 | 3,238 | S/L | 10.0000 | 462 | |||
| LEASEHOLD IMPROVEMENTS | 2004-06-30 | 29,241 | 4,905 | S/L | 39.0000 | 750 | |||
| EQUIPMENT | 2005-06-30 | 5,742 | 4,512 | S/L | 7.0000 | 820 | |||
| LEASEHOLD IMPROVEMENTS | 2005-06-30 | 693 | 98 | S/L | 39.0000 | 18 | |||
| EQUIPMENT | 2006-06-30 | 1,543 | 1,199 | 200DB | 7.0000 | 137 | |||
| TELEPHONE SYSTEM | 2007-02-12 | 1,758 | 1,209 | 200DB | 7.0000 | 157 | |||
| EQUIPMENT | 2007-03-20 | 791 | 544 | 200DB | 7.0000 | 71 | |||
| PVC | 2007-05-23 | 1,382 | 950 | 200DB | 7.0000 | 124 | |||
| SECURITY CAMERAS, ETC | 2007-06-13 | 6,341 | 4,360 | 200DB | 7.0000 | 566 | |||
| SCALES | 2007-06-19 | 741 | 510 | 200DB | 7.0000 | 66 | |||
| SCALE | 2007-07-05 | 346 | 238 | 200DB | 7.0000 | 31 | |||
| GENRATOR | 2007-07-23 | 24,950 | 17,156 | 200DB | 7.0000 | 2,227 | |||
| PUMP | 2007-08-22 | 954 | 656 | 200DB | 7.0000 | 85 | |||
| LEASEHOLD IMP | 2007-09-17 | 1,302 | 110 | S/L | 39.0000 | 33 | |||
| RETENTION POND | 2007-12-07 | 8,217 | 641 | S/L | 39.0000 | 211 | |||
| INTERNAATIOAL BUS | 2007-06-25 | 3,780 | 3,127 | 200DB | 5.0000 | 435 | |||
| CHEVROLET SPORT UTILITY | 2007-06-25 | 6,244 | 5,165 | 200DB | 5.0000 | 719 | |||
| BIG TRAILER | 2007-06-25 | 1,680 | 1,390 | 200DB | 5.0000 | 193 | |||
| ASTRO VAN | 2007-06-25 | 891 | 737 | 200DB | 5.0000 | 103 | |||
| GMC DOX TRUCK | 2007-06-25 | 1,245 | 1,030 | 200DB | 5.0000 | 143 | |||
| ISUZU TRUCK | 2007-06-25 | 2,814 | 2,328 | 200DB | 5.0000 | 324 | |||
| GRAND CHEROKEE | 2007-06-25 | 2,478 | 2,050 | 200DB | 5.0000 | 285 | |||
| FORD E-350 | 2007-06-25 | 4,095 | 3,387 | 200DB | 5.0000 | 472 | |||
| CHEVY PICKUP | 2007-06-25 | 6,468 | 5,350 | 200DB | 5.0000 | 745 | |||
| GMC SAFARI | 2007-06-25 | 4,785 | 3,958 | 200DB | 5.0000 | 551 | |||
| CHEVROLET PICKUP | 2007-06-25 | 7,020 | 5,807 | 200DB | 5.0000 | 809 | |||
| EQUIPMENT | 2008-06-30 | 7,918 | 2,828 | S/L | 7.0000 | 1,131 | |||
| LEASEHOLD IMPROVEMENTS | 2008-06-30 | 18,521 | 1,543 | S/L | 30.0000 | 618 | |||
| EQUIPMENT | 2009-06-30 | 927 | 199 | S/L | 7.0000 | 132 | |||
| NEW BUILDING | 2011-06-30 | 29,555 | S/L | 39.0000 | 410 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 187,047 | 92,053 | 94,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EMPLOYEE LEASING COSTS | 151,150 | 151,150 | ||
| ADVERTISING | 2,554 | 1,277 | ||
| BANK CHARGES | 865 | 865 | ||
| DUES & SUBSCRIPTIONS | 227 | 227 | ||
| CONTRACT LABOR | 770 | 770 | ||
| EQUIPMENT REPAIRS | 5,629 | 5,629 | ||
| FOOD, MEDICAL OTHER | 10,051 | 10,051 | ||
| INSURANCE | 10,975 | 10,975 | ||
| LAUNDRY AND CLEANING | 471 | 471 | ||
| MISCELLANEOUS | 847 | 847 | ||
| OFFICE EXPENSE | 1,432 | 1,432 | ||
| TELEPHONE | 3,084 | 3,084 | ||
| VEHICLE | 7,424 | 7,424 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROOKS | 165,133 | 146,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARY FEES | 3,679 | 3,679 | ||
| CONSULTANT | 8,000 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAX | 1,344 | 1,344 | ||
| LICENSES & PERMITS | 348 | 348 |