| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL ACCOUNTING & 990 PREPARATION | 1,040 | 0 | 0 | 1,040 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WOOD COSTUME | 2010-10-21 | 1,026 | 205 | 53 | 40.00 % | 328 | |||
| TECH AUTOMATION-SERVER, | 2010-10-21 | 2,682 | 268 | 54 | 22.22 % | 536 | |||
| HEADPHONES | 2010-09-16 | 381 | 38 | 54 | 22.22 % | 76 | |||
| ROSETTA STONE-SOFTWARE | 2010-09-16 | 8,400 | 1,400 | 35 | 40.00 % | 2,800 | |||
| NEW EQUIPMENT-SMALLWOOD | 2010-08-31 | 3,365 | 337 | 54 | 22.22 % | 673 | |||
| 2-4 LINE PHONES | 2010-05-20 | 220 | 22 | 54 | 22.22 % | 44 | |||
| 6 DELL COMPUTERS & MONITR | 2009-10-31 | 5,300 | 1,193 | 54 | 25.81 % | 1,060 | |||
| 2 COMPUTERS, PTR, MONITOR | 2009-03-18 | 5,278 | 1,979 | 54 | 32.00 % | 1,056 | |||
| EHRHARDT BUILDING | 2008-10-06 | 322,949 | 18,286 | 87 | 2.72 % | 8,281 | |||
| COMPUTERS & DESK-GRANT | 2008-09-30 | 13,011 | 6,505 | 54 | 40.00 % | 2,602 | |||
| DEMCO SHELVING | 2008-09-18 | 2,497 | 892 | 58 | 22.22 % | 357 | |||
| SHELVING | 2008-07-18 | 310 | 110 | 58 | 22.22 % | 44 | |||
| SIDEWALK SIGN | 2008-05-31 | 245 | 123 | 54 | 40.00 % | 49 | |||
| LAMINATOR | 2008-01-18 | 300 | 150 | 54 | 40.00 % | 60 | |||
| SHELVING | 2007-11-09 | 150 | 75 | 58 | 28.57 % | 21 | |||
| ROUTER | 2007-11-06 | 279 | 196 | 54 | 66.67 % | 55 | |||
| SHELVING | 2007-09-20 | 110 | 56 | 58 | 28.57 % | 15 | |||
| SHELVING | 2007-05-25 | 2,650 | 1,325 | 58 | 28.57 % | 379 | |||
| HEADPHONES | 2007-04-29 | 105 | 74 | 54 | 66.67 % | 21 | |||
| VIEWSONIC 17" LCD | 2007-04-29 | 225 | 158 | 54 | 66.67 % | 45 | |||
| 3 NOBLIS TOWER PC'S | 2007-04-29 | 1,950 | 1,365 | 54 | 66.67 % | 390 | |||
| SHELVES | 2006-05-30 | 400 | 257 | 58 | 40.00 % | 57 | |||
| NOBLIS 1370-FT SATA SERVR | 2006-01-10 | 12,033 | 10,830 | 54 | 5.0000 | 1,203 | |||
| VACUUM SWEEPER | 2005-03-14 | 399 | 314 | 58 | 66.67 % | 57 | |||
| DEMCO SHELVING | 2005-03-14 | 477 | 374 | 58 | 66.67 % | 69 | |||
| DEMCO SHELVING | 2005-01-28 | 1,683 | 1,322 | 58 | 66.67 % | 241 | |||
| FURNITURE | 2004-07-26 | 233 | 216 | 58 | 7.0000 | 17 | |||
| ELEVATOR | 2002-10-31 | 25,588 | 20,790 | 65 | 53.33 % | 2,559 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 2011 SCHEDULE OF CONTRIBUTIONS AND GRANTS: MONEY CONTRIBUTIONS OF 5,000 PER DONOR 5,000 PER SCHEDULE B CONTRIBUTIONS UNDER 5,000 EACH DONOR 14,906 GRANT FUNDS RECEIVED 9,213 ------- TOTAL PART I, PAGE 1 29,119 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 322,949 | 26,567 | 296,382 | 296,382 |
| Furniture and Fixtures | 127,557 | 103,649 | 23,908 | 23,908 |
| Description | Amount |
|---|---|
| ACCUM DEPR-DONATED BUILDINGS | 8,281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VOLUNTEER EXPENSE | 308 | 308 | ||
| TECHNOLOGY EXPENSE | 6,432 | 6,432 | ||
| SUPPLIES | 4,048 | 4,048 | ||
| SUMMER READING CLUB | 641 | 641 | ||
| SUBSCRIPTIONS | 100 | 100 | ||
| REPAIRS & MAINTENANCE | 6,898 | 6,898 | ||
| PROFESSIONAL DEVELOPMENT | 350 | 350 | ||
| POSTAGE | 356 | 356 | ||
| PERIODICALS & VIDEO | 780 | 780 | ||
| OFFICE SUPPLIES | 386 | 386 | ||
| MISCELLANEOUS | 2,537 | 2,537 | ||
| INVESTMENT ADVISORY FEES | 5,475 | 5,475 | ||
| INSURANCE | 4,474 | 4,474 | ||
| GRANT EXPENSE | 12,715 | 12,715 | ||
| EQUIPMENT LEASE | 4,498 | 4,498 | ||
| BOOKS | 8,179 | 8,179 | ||
| BANK CHARGES | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE AID | 5,714 | ||
| ROOM & CLASS FEES | 995 | ||
| PROPERTY TAX REVENUE | 41,028 | ||
| MISCELLANEOUS & COPIES | 5,533 | ||
| MEMBERSHIP DUES | 1,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE WITHHOLDING | 247 | |
| FEDERAL WITHHOLDING | 63 | |
| SOCIAL SECURITY TAXES | 600 | 982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 166 | 166 | ||
| EMPLOYER'S SHARE OF FICA TAXES | 3,793 | 3,793 |