| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL & TECHNICAL SERVICE | 590 | 590 |
| Person Name | Explanation |
|---|---|
| JYL SCHULER | |
| FRED C ADAMS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 TRUCKS 1 OF 2 | 2002-03-19 | 3,084 | 3,084 | S/L | 5.0000 | ||||
| WINDSOR COURT | 2002-07-31 | 1,350,240 | 213,819 | S/L | 50.0000 | 27,005 | |||
| WINDSOR COURT LAND | 2002-07-31 | 150,027 | |||||||
| WINDSOR COURT ROOFING | 2002-09-18 | 23,400 | 3,643 | S/L | 50.0000 | 468 | |||
| WINDSOR COURT REMODEL 6 | 2003-01-22 | 14,699 | 2,187 | S/L | 50.0000 | 294 | |||
| HARDY LAND | 2003-02-19 | 90,520 | |||||||
| WINDSOR COURT REMODEL 6 | 2003-11-24 | 20,115 | 2,710 | S/L | 49.0000 | 410 | |||
| WINDSOR COURT REMODEL 5 | 2005-05-09 | 18,977 | 2,034 | S/L | 48.0000 | 396 | |||
| WINDSOR COURT REMODEL 6 | 2006-05-18 | 26,586 | 2,331 | S/L | 47.0000 | 565 | |||
| WINDSOR COURT REMODEL 6 | 2006-09-09 | 26,066 | 2,158 | S/L | 46.0000 | 567 | |||
| WINDSOR COURT REMODEL 6 | 2007-12-01 | 29,833 | 2,376 | S/L | 45.0000 | 663 | |||
| WINDSOR COURT RENOVATIONS - CARPET | 2008-03-24 | 11,122 | 680 | S/L | 45.0000 | 247 | |||
| FURNITURE | 2008-06-30 | 23,900 | 8,536 | S/L | 7.0000 | 3,414 | |||
| WINDSOR COURT REMODEL 6 | 2008-12-11 | 26,712 | 1,237 | S/L | 45.0000 | 593 | |||
| REFURBISH 12 BATHROOMS | 2009-08-10 | 32,550 | 1,025 | S/L | 45.0000 | 723 | |||
| REMODEL 6 APPT. IN WINDSOR COURT | 2010-02-11 | 30,023 | 612 | S/L | 45.0000 | 667 | |||
| FLOORING | 2010-02-09 | 2,640 | 54 | S/L | 45.0000 | 58 | |||
| FLOORING | 2010-04-30 | 2,402 | 36 | S/L | 45.0000 | 53 | |||
| REMODEL 6 APPT. IN WINDSOR COURT | 2010-09-15 | 37,139 | 275 | S/L | 45.0000 | 825 | |||
| '92 DODGE DAKOTA PICKUP | 2010-03-19 | 2,000 | 300 | S/L | 5.0000 | 400 | |||
| FLOORING | 2011-01-26 | 2,650 | S/L | 45.0000 | 54 | ||||
| REMODEL | 2011-02-01 | 22,803 | S/L | 45.0000 | 465 | ||||
| WATER HEATER | 2011-03-14 | 5,248 | S/L | 7.0000 | 625 | ||||
| FLOORING | 2011-05-03 | 2,650 | S/L | 45.0000 | 39 | ||||
| REMODEL | 2011-07-18 | 14,744 | S/L | 45.0000 | 137 | ||||
| REMODEL | 2011-11-02 | 31,027 | S/L | 45.0000 | 115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 1,760,610 | 285,879 | 1,474,731 | 1,474,731 |
| LAND - WINDSOR COURT | 150,027 | 150,027 | 150,027 | |
| LAND - HARDY | 90,520 | 90,520 | 90,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 7,953 | 7,953 | ||
| SUNDRY | 18 | 18 | ||
| TAX ESTIMATES | ||||
| OFFICE SUPPLIES | 353 | 353 | ||
| MAINTENANCE | 2,103 | 2,103 |