| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 550 | 550 |
| Person Name | Explanation |
|---|---|
| BILL COUNTISS | |
| DAVID S KRITSER III |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 GARLAND TEX ELEC UTIL SYS | 10,234 | 10,056 |
| 40,000 KENTUCKY INTERLOCAL SCH TRANS | 39,718 | 40,075 |
| 15,000 NEW BERLIN WIS SCH DIST | 15,292 | 15,083 |
| 10,000 RHODE ISLAND ST HEALTH & EDL | 9,985 | 10,202 |
| 10,000 NORTHPORT-EAST NORTHPORT NYU | 10,376 | 10,446 |
| 50,000 OHIO ST BLDG AUTH | 51,033 | 52,222 |
| 40,000 WILLIAMSON CNTY TENN | 40,000 | 41,532 |
| 10,000 HOLMEN WIS SCH DIST | 10,095 | 10,606 |
| 40,000 WEST BEND WIS | 39,772 | 41,419 |
| 50,000 CENTRAL MONTCALM MICH PUB SCH | 50,584 | 52,853 |
| 10,000 GIBRALTAR MICH SCH DIST | 10,016 | 10,608 |
| 20,000 INDUSTRY CALIF URBAN DEV AGY | 20,422 | 20,081 |
| 40,000 OLD BRIDGE TWP N J MUN UTILS | 39,838 | 42,518 |
| 10,000 UNIVERSITY MASS BLDG AUTH FAC | 9,917 | 10,859 |
| 10,000 UNIVERSITY CINCINNATI OHIO GE | 10,000 | 10,672 |
| 40,000 LOGAN CITY UTAH SCH DIST | 41,021 | 44,124 |
| 50,000 NEW MEXICO FIN AUTH REV | 51,058 | 54,825 |
| 40,000 COOK CNTY ILL SCH DIST | 40,000 | 41,921 |
| 10,000 METROPOLITAN COUNCIL MINN | 10,453 | 11,068 |
| 40,000 WASHINGTON ST | 40,389 | 42,398 |
| 10,000 WASHINGTON ST | 10,316 | 10,722 |
| 25,000 MONROE-GREGG IND GRADE SCH BL | 24,942 | 27,268 |
| 50,000 MARICOPA CNTY ARIZ CMNTY COLL | 51,047 | 53,819 |
| 50,000 DAKOTA CNTY MINN GO | 49,777 | 53,840 |
| 10,000 NORTHWEST TEX INDPT SCH DIST | 10,096 | 11,230 |
| 50,000 SPRING TEX INDPT SCH DIST | 49,680 | 55,621 |
| 50,000 RACINE CNTY WIS GO | 49,530 | 55,457 |
| 60,000 NEWBURGH N Y CITY SCH DIST | 60,000 | 66,184 |
| 51315.412 SHS COLUMBIA SHORT TERM MU | 540,180 | 540,351 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16360.457 SHS COLUMBIA LARGE CAP VAL | 200,285 | 171,458 |
| 21575.401 SHS COLUMBIA SELECT LARGE | 153,401 | 259,336 |
| 1620.220 SHS COLUMBIA ACORN SELECT F | 50,000 | 38,270 |
| 3451.144 SHS COLUMBIA MID CAP VALUE | 40,222 | 44,209 |
| 2184.018 SHS COLUMBIA SMALL CAP GROW | 31,182 | 25,051 |
| 1774.076 SHS COLUMBIA SMALL CAP VALU | 17,611 | 23,737 |
| 3744.092 SHS COLUMBIA INTERNATIONAL | 72,276 | 45,266 |
| 4440.179 SHS COLUMBIA MARSICO INTERN | 55,000 | 44,801 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4.99 ACRES SITE OF NE/4 OF SEC 8, BL | 1,746 | 1,746 | 73 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL, GAS & OTHER MINERALS | AT COST | 1 | 830,561 |
| INVSTMNT-MASTERSON MINERALS COMMITTE | AT COST | 67,388 | 67,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,373 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GAS TRANSPORTATION | 56 | 56 | ||
| MARKETING, TRUCKING, & HAULIN | 32 | 32 | ||
| PRODUCTION EXPENSE | 369 | 369 | ||
| ROYALTY EXPENSES | 1,920 | 1,920 | ||
| INSURANCE | 179 | 179 | ||
| ROYALTY EXPENSES - MASTERSON | 734 | 734 | ||
| 2% PORTFOLIO DEDUCTS - MASTER | 35 | 35 | ||
| PORTFOLIO DEDUCTS - MASTERSON | 7,499 | 7,499 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 119,689 | 119,689 | |
| ANNA BELLE KRITSER II CRUT | 172,058 | 172,058 | |
| MASTERSON MINERALS COMMITTEE | 7,885 | 7,885 | |
| RENTS | 119,649 | 119,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE FEES | 250 | 250 | ||
| OIL & GAS FEES | 12,351 | 12,351 | ||
| FIDUCIARY FEES | 15,784 | 15,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 490 | 490 | ||
| GPT AND AD VALOREM TAXES | 19,437 | 19,437 | ||
| FOREIGN TAXES PAID - MASTERSON M | 10 | 10 | ||
| OTHER RENTAL EXPENSES | 304 | 304 |