| Person Name | Explanation |
|---|---|
| JAMES KOEPKE | |
| JENNIE KUEHNER | |
| BRAD BANGS | |
| SHANE THORELL | |
| DIANNE DANHAUER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVING | 1984-10-01 | 5,288 | 5,288 | 18.0000 | |||||
| LOT ADDITION | 1997-10-20 | 2,227 | 1,980 | 150DB | 15.0000 | 132 | |||
| BUILDING | 1979-09-01 | 508,674 | 318,769 | S/L | 50.0000 | 10,174 | |||
| LANDSCAPING | 1979-10-01 | 225 | 225 | S/L | 15.0000 | ||||
| 6 TREES | 1980-07-01 | 53 | 53 | S/L | 15.0000 | ||||
| LEVEL/DIRT WORK DONATED | 1982-01-01 | 2,000 | 1,980 | 15.0000 | |||||
| CUPBOARDS | 1980-01-01 | 794 | 794 | S/L | 10.0000 | ||||
| PLUMBING IMPROVEMENTS | 1985-04-17 | 1,778 | 1,778 | 18.0000 | |||||
| SPRINKLER SYSTEM | 1985-06-04 | 3,168 | 3,168 | 19.0000 | |||||
| LANDSCAPE | 1985-09-09 | 1,765 | 1,765 | 19.0000 | |||||
| FENCE | 1985-09-09 | 3,074 | 3,074 | 5.0000 | |||||
| RACQUET BALL REMODEL | 1988-08-01 | 12,532 | 8,901 | S/L | 31.5000 | 398 | |||
| ROOF | 1989-12-31 | 15,853 | 10,590 | S/L | 31.5000 | 503 | |||
| CARPET | 1990-12-05 | 1,295 | 1,295 | 200DB | 5.0000 | ||||
| MASONRY SIGN | 1991-07-01 | 7,757 | 4,791 | S/L | 31.5000 | 247 | |||
| CARPET | 1998-05-10 | 1,002 | 1,002 | 200DB | 5.0000 | ||||
| FURANCE RACQUET BALL COURT | 1998-12-31 | 2,031 | 2,031 | 200DB | 5.0000 | ||||
| FURNACE | 2000-11-01 | 43,200 | 11,215 | S/L | 39.0000 | 1,108 | |||
| 2 TABLE CADDIES | 1984-05-01 | 265 | 265 | 5.0000 | |||||
| AMANA RADAR RANGE | 1984-06-01 | 330 | 330 | 5.0000 | |||||
| BULLETIN BOARD | 1984-11-01 | 535 | 535 | 5.0000 | |||||
| PROJECTOR STAND | 1985-01-22 | 132 | 132 | 5.0000 | |||||
| OAK CABINETS | 1985-05-15 | 1,917 | 1,917 | 5.0000 | |||||
| EQUIPMENT | 1986-07-01 | 2,039 | 2,039 | 5.0000 | |||||
| 3 EXERCISE BIKES | 1988-05-25 | 600 | 600 | 200DB | 5.0000 | ||||
| TABLES | 1988-11-10 | 1,282 | 1,282 | 200DB | 5.0000 | ||||
| TREADMILL | 1988-09-30 | 2,075 | 2,075 | 200DB | 5.0000 | ||||
| TABLES | 1989-03-01 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| LOCKERS | 1989-06-30 | 1,032 | 1,032 | 200DB | 5.0000 | ||||
| OFFICE CHAIR | 1990-07-31 | 189 | 189 | 200DB | 7.0000 | ||||
| COMPRESSOR | 1991-08-01 | 6,920 | 6,920 | 150DB | 5.0000 | ||||
| MOWER | 1994-05-25 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| BASKETBALL GOAL | 1999-03-31 | 3,254 | 3,254 | 200DB | 5.0000 | ||||
| CHAIRS & TABLES | 1979-09-01 | 4,915 | 4,915 | S/L | 10.0000 | ||||
| REFRIGERATOR | 1979-11-01 | 420 | 420 | S/L | 10.0000 | ||||
| PIANO MOVER DOLLY | 1979-11-01 | 211 | 211 | S/L | 10.0000 | ||||
| DESK & CHAIRS | 1979-10-01 | 250 | 250 | S/L | 10.0000 | ||||
| 30 TABLES | 1980-01-01 | 1,554 | 1,554 | S/L | 10.0000 | ||||
| WEIGHT MACHINE | 1980-02-01 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| GYM MATS | 1980-02-01 | 718 | 718 | S/L | 5.0000 | ||||
| COAT RACKS | 1980-03-01 | 508 | 508 | S/L | 10.0000 | ||||
| FILE CABINET | 1980-02-01 | 119 | 119 | S/L | 10.0000 | ||||
| CARTS FOR TABLES (2) | 1981-05-10 | 197 | 197 | 5.0000 | |||||
| FLAG POLE & RACKS | 1982-12-01 | 500 | 500 | 5.0000 | |||||
| PIANO | 1982-12-01 | 1,150 | 1,150 | 5.0000 | |||||
| SCORE BOARD | 1982-12-01 | 2,500 | 2,500 | 5.0000 | |||||
| TABLES | 1984-05-01 | 1,500 | 1,500 | 5.0000 | |||||
| LAND | 1979-01-01 | 42,505 | |||||||
| ROOF | 2001-07-20 | 27,426 | 6,651 | S/L | 39.0000 | 704 | |||
| CARPET | 2005-07-21 | 4,092 | 3,340 | 150DB | 7.0000 | 501 | |||
| TABLE & CHAIRS | 2005-08-13 | 2,728 | 2,227 | 150DB | 7.0000 | 334 | |||
| EAST ROOM | 2005-07-01 | 5,730 | 802 | S/L | 39.0000 | 147 | |||
| FURNACE & AIR CONDITIONER | 2005-07-11 | 22,165 | 3,102 | S/L | 39.0000 | 568 | |||
| COMPUTER & PRINTER | 2006-01-03 | 1,216 | 1,146 | 200DB | 5.0000 | 70 | |||
| STORAGE UNIT | 2007-04-30 | 2,010 | 191 | S/L | 39.0000 | 52 | |||
| TABLES | 2008-07-11 | 3,271 | 2,329 | 200DB | 5.0000 | 376 | |||
| VACCUMM | 2009-01-03 | 298 | 218 | 200DB | 7.0000 | 23 | |||
| FILE CABINET | 2009-08-28 | 197 | 134 | 200DB | 7.0000 | 18 | |||
| SNOW BLOWER | 2009-12-04 | 469 | 307 | 200DB | 7.0000 | 46 | |||
| GYM FLOOR | 2011-09-23 | 55,445 | S/L | 39.0000 | 415 | ||||
| COMPUTER | 2011-04-10 | 213 | 200DB | 5.0000 | 53 | ||||
| TABLE & CHAIRS | 2011-11-28 | 588 | 200DB | 7.0000 | 21 | ||||
| 3 2-ROW BLEACHERS | 2011-12-28 | 6,361 | 200DB | 7.0000 | 227 | ||||
| LANDSCAPE RENOVATION | 2011-11-08 | 4,644 | S/L | 39.0000 | 15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INVESTMENTS | 586,307 | 584,932 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 725,916 | 399,552 | 326,364 | 326,364 |
| EQUIPMENT | 58,245 | 50,435 | 7,810 | 7,810 |
| PARKING LOT | 7,514 | 7,399 | 115 | 115 |
| LAND | 42,505 | 42,505 | 42,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 739 | 739 | ||
| OFFICE EXPENSE | 119 | 119 | ||
| INSURANCE | 4,656 | 4,656 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PUBLIC FACILITY RENTAL | 16,438 | 16,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING & MAINTENANCE | 5,993 | 5,993 |