| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,133 | 0 | 7,133 | 0 |
| Person Name | Explanation |
|---|---|
| SHERRY RICHCREEK | COMPENSATION FOR HOURS WORKED |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CASCO COMPRESSOR | 2002-03-01 | 17,000 | 17,000 | SL | 5 | ||||
| COMPRESSOR-CEI | 2001-07-24 | 1,770 | 1,770 | SL | 5 | ||||
| TIP BLASTER | 2001-04-23 | 749 | 749 | SL | 5 | ||||
| AC 9420 MERCANTILE | 2001-05-21 | 5,000 | 5,000 | SL | 5 | ||||
| RED CHEVY VAN | 2001-02-26 | 2,093 | 2,093 | SL | 5 | ||||
| SF 2022 BLACK COPIER | 2001-03-17 | 10,232 | 10,232 | SL | 5 | ||||
| B&M COMPRESSOR | 2001-02-22 | 1,787 | 1,787 | SL | 5 | ||||
| HP FLAT BACK MONITOR | 2002-04-23 | 599 | 599 | SL | 3 | ||||
| HP COMPUTER SYSTEM | 2002-05-17 | 1,602 | 1,602 | SL | 3 | ||||
| ENTIRE PHONE SYSTEM | 2004-02-02 | 2,854 | 2,854 | SL | 5 | ||||
| CASCO COMPRESSOR | 2004-02-04 | 19,828 | 19,828 | SL | 5 | ||||
| COMPUTERNETWORK | 2004-02-27 | 1,646 | 1,646 | SL | 3 | ||||
| CANDY MACHINECORES | 2004-03-09 | 1,095 | 1,095 | SL | 5 | ||||
| PHASE III PHONE SYSTEM | 2004-03-10 | 1,339 | 1,339 | SL | 5 | ||||
| LIFT TRUCK | 2004-03-24 | 3,500 | 3,500 | SL | 5 | ||||
| PANIC DOOR MODS | 2004-04-20 | 1,425 | 1,425 | SL | 5 | ||||
| ROESCH AC FINISHING | 2004-06-02 | 5,220 | 5,220 | SL | 5 | ||||
| COMPUMATIC TIME SYSTEM | 2004-06-30 | 2,959 | 2,959 | SL | 5 | ||||
| WAX INJECT MACH 1 | 2004-10-27 | 65,446 | 65,446 | SL | 5 | ||||
| JOHN DEERE SNOW BLOWER | 2005-06-01 | 589 | 589 | SL | 3 | ||||
| METAL FINISH WORK TABLES | 2005-04-06 | 1,393 | 1,393 | SL | 5 | ||||
| METAL FINISH WORK TABLE | 2005-04-06 | 577 | 575 | SL | 5 | ||||
| TORIT 34 HP DUST COLL | 2005-04-25 | 600 | 600 | SL | 5 | ||||
| CISNET COMPUTER | 2005-06-29 | 600 | 600 | SL | 5 | ||||
| CISNET COMPUTER | 2005-06-29 | 600 | 600 | SL | 5 | ||||
| NOVA TABLE DUST COLLECTOR | 2005-09-21 | 1,200 | 1,200 | SL | 5 | ||||
| CHAPLET INJ MACHINE | 2005-10-24 | 5,251 | 5,250 | SL | 5 | ||||
| KODAK DIG 850 CAMERA | 2005-10-27 | 528 | 528 | SL | 5 | ||||
| ROESCH AC UNIT | 2005-07-07 | 4,450 | 4,450 | SL | 5 | ||||
| COMPUMATIC HND SCAN CLK-P | 2006-02-06 | 3,159 | 3,159 | SL | 2000 % | ||||
| NATIONAL SNACK MACHINE-HM | 2006-02-16 | 1,295 | 1,295 | SL | 2000 % | ||||
| ROESCH COMP HT SHROUD | 2006-02-15 | 1,500 | 1,500 | SL | 2000 % | ||||
| HMT OFFICE FURNITURE | 2006-02-17 | 2,151 | 2,150 | SL | 2000 % | 1 | 1 | ||
| GRAINGER CHPLT MACH CHILL | 2006-05-02 | 1,007 | 1,005 | SL | 2000 % | 2 | 2 | ||
| CANON CYBERSHOT CAMERA | 2006-05-09 | 615 | 615 | SL | 2000 % | ||||
| HMT OFFICE FURNITURE | 2006-05-18 | 860 | 860 | SL | 2000 % | ||||
| HMT KAESER COMP | 2006-05-30 | 750 | 750 | SL | 2000 % | ||||
| PICNIC TABLES | 2006-06-18 | 1,288 | 1,288 | SL | 2000 % | ||||
| HMT ELECTRIC TRANSFORMER | 2006-06-26 | 2,711 | 2,710 | SL | 2000 % | 1 | 1 | ||
| ROESCH DUST COLL DUCTWORK | 2006-09-12 | 3,400 | 3,400 | SL | 2000 % | ||||
| DATA VOICE COMP SERVER | 2006-08-30 | 959 | 959 | SL | 2000 % | ||||
| COMPUMATIC HND SCAN CLK-H | 2006-10-24 | 1,495 | 1,495 | SL | 2000 % | ||||
| HMT BATHROOM REMODEL | 2006-11-08 | 1,054 | 1,054 | SL | 2000 % | ||||
| GMC ASTROVAN | 2006-12-15 | 3,500 | 3,500 | SL | 2000 % | ||||
| HMT PHONE SYSTEM | 2006-08-14 | 1,575 | 1,575 | SL | 2000 % | ||||
| DELL COMP SERVER SYSTEM | 2006-08-08 | 9,272 | 9,270 | SL | 2000 % | 2 | 2 | ||
| HMT WORK TABLES | 2006-07-24 | 1,944 | 1,944 | SL | 2000 % | ||||
| WAX INJECTION MACHINE 2 | 2007-04-26 | 11,000 | 7,700 | SL | 2000 % | 1,100 | 1,100 | ||
| TIME CLOCK | 2007-05-15 | 1,000 | 700 | SL | 2000 % | 100 | 100 | ||
| DELL COMPUTER | 2007-02-22 | 2,209 | 1,547 | SL | 2000 % | 221 | 221 | ||
| BEST BUY | 2007-11-13 | 1,644 | 1,151 | SL | 2000 % | 164 | 164 | ||
| DUST COLLECTION SYSTEM | 2008-01-23 | 1,882 | 470 | SL | 1000 % | 94 | 94 | ||
| AC UNITS-ROESCH | 2008-02-28 | 23,975 | 5,995 | SL | 1000 % | 1,199 | 1,199 | ||
| COMPUNATIC HAND SCANNER | 2008-03-12 | 2,124 | 1,062 | SL | 2000 % | 212 | 212 | ||
| PICK UP TRUCK | 2008-03-25 | 14,415 | 7,208 | SL | 2000 % | 1,441 | 1,441 | ||
| WAX INJECTION MACHINE | 2008-04-03 | 19,965 | 9,983 | SL | 2000 % | 1,996 | 1,996 | ||
| MICRO SAND BLASTER | 2008-04-08 | 2,091 | 1,045 | SL | 2000 % | 209 | 209 | ||
| COMPUNATIC HAND SCANNER | 2008-04-18 | 2,124 | 1,062 | SL | 2000 % | 212 | 212 | ||
| AIR COMPRESSOR | 2008-06-23 | 24,200 | 12,100 | SL | 2000 % | 2,420 | 2,420 | ||
| AIR COMPRESSOR | 2008-10-06 | 48,485 | 24,243 | SL | 2000 % | 4,848 | 4,848 | ||
| CHILLER-HGR | 2008-08-14 | 665 | 333 | SL | 2000 % | 66 | 66 | ||
| LAWN TRACTOR | 2008-08-28 | 1,649 | 1,030 | SL | 2500 % | 206 | 206 | ||
| PORTABLE HEATER | 2008-12-10 | 943 | 590 | SL | 2500 % | 118 | 118 | ||
| PRINTER | 2009-01-29 | 1,300 | 609 | SL | 2500 % | 203 | 203 | ||
| WAX INJECTOR MACHINE | 2009-02-05 | 71,135 | 19,054 | SL | 1428.6 % | 6,351 | 6,351 | ||
| AIR CONDITIONER | 2009-07-29 | 3,550 | 976 | SL | 2000 % | 444 | 444 | ||
| AIR CONDITIONER | 2009-09-02 | 2,000 | 550 | SL | 2000 % | 250 | 250 | ||
| COPY MACHINE | 2009-12-10 | 14,219 | 3,999 | SL | 2500 % | 2,222 | 2,222 | ||
| BUILDING IMPROVEMENTS | 2009-12-31 | 118,410 | 13,321 | SL | 1000 % | 7,401 | 7,401 | ||
| FLOOR SCRUBBER | 2009-03-16 | 6,995 | 2,623 | SL | 2000 % | 874 | 874 | ||
| GOLF CART | 2009-04-18 | 1,600 | 520 | SL | 2000 % | 200 | 200 | ||
| CHILLERFAN | 2009-06-22 | 2,933 | 954 | SL | 2000 % | 367 | 367 | ||
| CHILLERFAN | 2009-07-28 | 2,942 | 809 | SL | 2000 % | 368 | 368 | ||
| DUST COLLECTOR | 2010-03-30 | 77,066 | 15,413 | M | 3200 % | 12,331 | 12,331 | ||
| REMODELING BUILDING | 2010-06-17 | 70,742 | 7,074 | M | 1800 % | 6,367 | 6,367 | ||
| DUST COLLECTOR | 2010-07-06 | 74,026 | 14,805 | M | 3200 % | 11,844 | 11,844 | ||
| DIP RACK FOR DRAINAGE | 2010-09-01 | 6,350 | 1,270 | M | 3200 % | 1,016 | 1,016 | ||
| AIR COMPRESSOR | 2010-09-28 | 16,500 | 3,300 | M | 3200 % | 2,640 | 2,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,370 | 0 | 9,370 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHARTER ONE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 100000 |
| Balance Due | 24416 |
| Date of Note | 2009-02 |
| Maturity Date | 2014-03 |
| Repayment Terms | MONTHLY PAYMENT |
| Interest Rate | 4.25 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CHARTER ONE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 161452 |
| Balance Due | 49278 |
| Date of Note | 2008-01 |
| Maturity Date | 2015-01 |
| Repayment Terms | MONTHLY PAYMENT |
| Interest Rate | 8.25 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUILDING MATERIALS | 37,767 | 0 | 37,767 | 0 |
| AUTO INSURANCE | 1,964 | 0 | 1,964 | 0 |
| BANK CHARGES | 912 | 0 | 912 | 0 |
| CREDIT CARD CHARGES | 1,881 | 0 | 1,881 | 0 |
| BUSINESS INSURANCE | 10,457 | 0 | 10,457 | 0 |
| EQUIPMENT MAINT EXP | 35,534 | 0 | 35,534 | 0 |
| EQUIPMENT LEASE EXPENSE | 9,712 | 0 | 9,712 | 0 |
| OFFICE SUPPLIES | 10,923 | 0 | 10,923 | 0 |
| OFFICE EXPENSE | 27,516 | 0 | 27,516 | 0 |
| PCC EXPENSE | 8,450 | 0 | 8,450 | 0 |
| POSTAGE | 1,393 | 0 | 1,393 | 0 |
| REPAIRS AND MAINTENANCE | 24,725 | 0 | 24,725 | 0 |
| TEMPORARY LABOR EXPENSE | 21,600 | 0 | 21,600 | 0 |
| TRAINING EXPENSE | 3,950 | 0 | 3,950 | 0 |
| CARF EXPENSE | 12,804 | 0 | 12,804 | 0 |
| WORKERSCOMP | 18,693 | 0 | 18,693 | 0 |
| ADVERTISING | 308 | 0 | 308 | 0 |
| DISPOSABLE EQUIP EXP | 11,042 | 0 | 11,042 | 0 |
| BEREAVEMENT PAY | 200 | 0 | 200 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOWMET | 630,696 | 0 | 630,696 |
| DAI CERAMICS | -7,421 | 0 | -7,421 |
| MOLD MASTER INTL | 5,518 | 0 | 5,518 |
| PCC AIRFOILS | 4,408,987 | 0 | 4,408,987 |
| MENTOR PCC | 483,666 | 0 | 483,666 |
| MINERVA | 54,589 | 0 | 54,589 |
| CHAPLETS | 8,225 | 0 | 8,225 |
| COKE SALES | 1,656 | 0 | 1,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 19,068 | |
| IRS TAXES AND PENALTIES | 793,528 | |
| PAYABLE TO NHVS INTERNATIONAL | 39,833 | |
| BEGINNING BALANCE | 925,141 | |
| ROUNDING | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 350,185 | 0 | 350,185 | 0 |
| REAL ESTATE TAXES | 38,145 | 0 | 38,145 | 0 |
| STATE UNEMPLOYMENT | 66,530 | 0 | 66,530 | 0 |