| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,620 | 2,620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANZ NFJ SMALL CAP VALUE FD | 11,395 | 15,861 |
| AMANA GROWTH FUND | 16,169 | 18,252 |
| ARBITRAGE FUND CLASS I | 20,798 | 21,125 |
| ARTISAN INTL VALUE FUND | 11,315 | 12,324 |
| ARTISAN MIDCAP VALUE FUND | 47,620 | 66,057 |
| ARTISAN SMALL CAP VALUE FUND | 10,581 | 10,491 |
| BLACKROCK EQUITY DIVIDEND FD | 42,033 | 45,682 |
| FAIRHOLME FUND | 0 | 0 |
| FMI COMMON STOCK FUND | 8,460 | 9,456 |
| FPA NEW INCOME CL A | 26,944 | 25,974 |
| HOTCHKIS & WILEY HIGH YIELD | 49,377 | 44,899 |
| HUSSMAN STRATEGIC GROWTH | 0 | 0 |
| HUSSMAN STRATEGIC TOTAL RETURN | 23,211 | 23,065 |
| MANNING & NAPIER WORLD OPP. FD | 11,720 | 9,717 |
| MATTHEWS ASIA DIVIDEND FUND | 28,376 | 24,713 |
| MFS EMERGING MKTS DEBT | 19,715 | 19,605 |
| NEUBERGER BERMAN REAL ESTATE | 23,739 | 25,157 |
| OPPENHEIMER DEVELOPING MKTS | 21,419 | 23,729 |
| PERKINS MID CAP VALUE FD | 0 | 0 |
| PIMCO ALL ASSET ALL AUTHORITY | 97,234 | 88,197 |
| PIMCO LOW DURATION FUND | 0 | 0 |
| PIMCO TOTAL RETURN FUND | 26,281 | 27,589 |
| TEMPLETON GLOBAL BOND FUND | 49,171 | 45,427 |
| VANGUARD GNMA FUND | 28,002 | 28,523 |
| VANGUARD HEALTH CARE FUND | 26,544 | 27,396 |
| VANGUARD INTER TERM TAX | 35,609 | 36,997 |
| VANGUARD S/T INVESTMENT GRADE | 10,449 | 10,458 |
| VANGUARD SHORT TERM TAX EXEMPT | 62,311 | 62,305 |
| WASATCH 1ST SOURCE EQUITY FUND | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIFE INSURANCE | 0 | 1,760,958 | 1,646,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEES | 100 | 100 | ||
| BANK CHARGES | 74 | 74 | ||
| DUES & MEMBERSHIPS | 2,445 | 2,445 | ||
| OFFICE SUPPLIES & EXPENSE | 4,881 | 4,881 | ||
| TELEPHONE | 16 | 16 | ||
| POSTAGE & SHIPPING | 48 | 48 | ||
| COMPUTER WEBSITE EXPENSE | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 38,218 | 38,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 |