| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Randall S. Jaros, CPA | 2,882 | 2,882 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Camp Development Costs | 2006-10-15 | 57,100 | 9,612 | 0000000300.000000000000 | 2,284 | 11,896 | ||
| Camp Development Costs | 2007-03-07 | 88,760 | 13,462 | 0000000300.000000000000 | 3,550 | 17,012 | ||
| Camp Development Costs | 2007-05-21 | 1,170 | 170 | 0000000300.000000000000 | 47 | 217 | ||
| Camp Development Costs | 2007-08-27 | 19,500 | 2,600 | 0000000300.000000000000 | 780 | 3,380 | ||
| Camp Development Costs | 2008-04-04 | 7,604 | 824 | 0000000300.000000000000 | 304 | 1,128 | ||
| Camp Development Costs | 2008-09-12 | 2,500 | 229 | 0000000300.000000000000 | 100 | 329 | ||
| Camp Development Costs | 2009-06-10 | 6,267 | 272 | 0000000300.000000000000 | 136 | 408 | ||
| Camp Development Costs | 2009-07-06 | 620 | 24 | 0000000300.000000000000 | 12 | 36 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1992 Plymouth Grand Voyager minivan | 2004-12-29 | 1,970 | 1,970 | Straight Line | 060 | ||||
| Budd RDC 712 | 2009-07-29 | 87,937 | 17,684 | Straight Line | 084 | 12,450 | |||
| Climbing Tower | 2009-08-27 | 30,000 | 5,715 | Straight Line | 084 | 4,285 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 28.825 acres of Wisconsin real estate | 393,239 | 393,239 | 450,000 | |
| 1992 Plymouth Grand Voyager minivan | 1,970 | 1,970 | 1,143 | |
| Budd RDC 712 | 87,149 | 30,134 | 57,015 | 90,000 |
| Climbing Tower | 30,000 | 10,000 | 20,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Storzer Greene, P.L.L.C. | 192,124 | 192,124 | ||
| Law Office of Arthur G. Jaros, Jr. | 90,000 | 90,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Camp Development Costs | 183,521 | 183,521 | 183,521 |
| Less Accumulated Amortization | -27,193 | -34,406 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization See attached statement | 7,213 | |||
| Vehicle expense | 936 | 936 | ||
| Bank charge | 105 | 105 | ||
| Insurance expense | 1,445 | 1,445 | ||
| Memberships | 45 | 45 | ||
| Legal expenses | 19,185 | 19,185 | ||
| Meals and entertainment | 421 | 421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Loans Payable | 105,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Gramann Reporting, Ltd. | 2,340 | 2,340 | ||
| Grossbier Associates, Inc. | 10,280 | 10,280 | ||
| Reporting North, LLC | 1,820 | 1,820 | ||
| For the Record, Inc. | 2,124 | 2,124 | ||
| Lynette Swanson, Federal Court Reporter | 19 | 19 | ||
| Alan C. Weinstein, Inc. | 9,895 | 9,895 | ||
| Allman Peterson Economics, LLC | 5,675 | 5,675 |
| Name | Address |
|---|---|
| EstateTrust of Jean Cooney |
A Jaros Ttee / 1200 Harger Ste 830 Oak Brook,IL60523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 3 | 3 | 0 | 3 |