| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,330 | 7,330 | 7,330 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 BANK OF NEW YORK | ||
| 50,000 CREDIT SUISSE | ||
| 50,000 HERSHEY COMPANY | ||
| 100,000 WAL-MART | 97,708 | 101,130 |
| 50,000 PEPSICO | 49,157 | 50,843 |
| 36,108.64 PIMCO | 383,676 | 392,501 |
| 2,551.22 VANGUARD ADM | 55,597 | 70,694 |
| 9,618.77 VANGUARD ADMIRAL S/T | 104,755 | 103,787 |
| 34746.71 VANGUARD ADN S/T INV | 355,553 | 369,705 |
| 2,403.16 TEMPLETON GLOBAL BOND | 32,623 | 29,727 |
| 25,000 GENERAL ELECTRIC CAP | 25,824 | 25,475 |
| 50,000 MCDONALD'S CORP | 53,310 | 52,079 |
| 25,000 BANK OF AMERICA CORP | 26,694 | 25,020 |
| 50,000 BB&T | 52,328 | 51,719 |
| 25,000 JP MORGAN CHASE | 24,998 | 25,019 |
| 100,000 HSBC BANK USA | 104,440 | 102,179 |
| 25,000 MERRILL LYNCH & CO | 26,737 | 24,789 |
| 25,000 SBC COMMUNICATIONS | 28,067 | 27,536 |
| 50,000 WELLS FARGO | 53,096 | 52,786 |
| 25,000 GOLDMAN SACHS 5.125 | 25,482 | 25,553 |
| 25,000 PEPSICO | 26,001 | 26,495 |
| 2,000 GOLDMAN SACHS PFD SER A | 51,630 | 33,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,220 ABBOTT LABORATORIES | 47,144 | 68,601 |
| 650 ACCENTURE PLC | 34,386 | 34,599 |
| 1,000 AECOM TECHNOLOGY CORP | 24,405 | 20,570 |
| 500 AMDOCS LTD | 14,965 | 14,265 |
| 1,300 AMERICA MOVIL SERIES L | 34,374 | 29,380 |
| 3,358.67 AMERICAN BEACON SMALL | 56,008 | 63,848 |
| 200 AMPHENOL CORP | 7,154 | 9,078 |
| 400 ANALOG DEVICES INC | 14,596 | 14,312 |
| 650 APACHE | 37,017 | 58,877 |
| 130 APPLE INC | 41,893 | 52,650 |
| 400 BARD C R INC | 27,837 | 34,200 |
| 700 BAXTER INTERNATIONAL | 37,528 | 34,636 |
| 330 BG GROUP PLC ADR | 28,569 | 35,310 |
| 1,550 CENTURYLINK INC | 54,733 | 57,660 |
| 400 CHUBB | 22,980 | 27,688 |
| 2,385 CISCO SYSTEMS | ||
| 400 COGNIZANT TECHNOLOGY SOLUT | 25,338 | 25,724 |
| 1,855.03 COHEN & STEERS REALTY | 63,657 | 73,237 |
| 1,100 CONOCOPHILLIPS | 61,068 | 80,157 |
| 1,200 CVS CAREMARK CORP | 34,419 | 48,936 |
| 1620 DELAWARE EXELIS | 14,911 | 14,661 |
| 700 DISNEY WALT HOLDING COMPAN | 22,766 | 26,250 |
| 4,582.17 DODGE & COX INTL | 164,042 | 133,983 |
| 200 EXPRESS SCRIPTS INC | 10,652 | 8,938 |
| 900 EXXON MOBIL | 40,627 | 76,284 |
| 225 FRANKLIN RES INC | 26,181 | 21,613 |
| 3,590 GENERAL ELECTRIC | 100,783 | 64,297 |
| 55 GOOGLE INC | 26,769 | 35,524 |
| 5,222.14 HARBOR INTERNATIONAL | 250,636 | 273,901 |
| 1,800 INTEL | 37,627 | 43,650 |
| 460 INTERNATIONAL BUSINESS MAC | 46,912 | 84,585 |
| 810 ITT INDUSTRIES | 11,990 | 15,657 |
| 1,175 JOHNSON & JOHNSON | 72,008 | 77,056 |
| 1,000 KELLOGG CO | 44,795 | 50,570 |
| 1,015 L-3 COMMUNICATIONS HLDGS | 78,016 | 67,680 |
| 350 LABORATORY CORP | 29,323 | 30,089 |
| 2,021.46 LAZARD EMERGING MKTS | 42,586 | 33,961 |
| 1,850 LOWES | ||
| 300 MCDONALDS | 25,992 | 30,099 |
| 700 NIKE INC | 34,201 | 67,459 |
| 800 NOBLE ENERGY | 36,260 | 75,512 |
| 1,000 NUCOR CORP | 44,534 | 39,570 |
| 800 ONEOK | 21,265 | 69,352 |
| 900 PEPSICO | 44,614 | 59,715 |
| 300 PPL | 8,571 | 8,826 |
| 750 PROCTOR & GAMBLE | 39,130 | 50,032 |
| 350 SCHLUMBERGER LTD | 26,358 | 23,908 |
| 800 SMUCKER J M | 43,547 | 62,536 |
| 1,375 TARGET | 60,351 | 70,427 |
| 1,200 TEVA PHARMACEUTICAL INDU | 51,758 | 48,432 |
| 830 UNITED TECHNOLOGIES | 37,764 | 60,665 |
| 959.81 VANGUARD ADMIRAL INT'L | 52,928 | 49,900 |
| 500 VANGUARD CONSUMER | 28,853 | 30,905 |
| 1,700 VANGUARD INFO TECHNOLOGY | 59,477 | 104,329 |
| 5,345 VANGUARD SIGNAL SMALL | 133,386 | 160,778 |
| 4,510 VANGUARD WORLD FINANCIAL | 118,721 | 124,566 |
| 1,620 XYLEM INC | 36,083 | 41,621 |
| 2,000 GOLDMAN SACHS PFD SER A | ||
| 1,000 FEE INTL LTD | 500 | 1 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES-NON-PROD | AT COST | 524,235 | 792,935 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 667 | 667 | 667 | |
| ROYALTY EXPENSES | 31,260 | 31,260 | ||
| Rent and Royalty Expense | 31,260 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION PROCEEDS | 43 | 43 | 43 |
| OTHER INCOME | 2,000 | 2,000 | 2,000 |
| Royalty Income | 294,220 | 294,220 | 294,220 |
| Description | Amount |
|---|---|
| % DEPLETION ALLOWED,PART 1,LINE 19 | 44,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE AND CUSTODIAL FEES | 27,007 | 27,007 | 27,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES-DIVIDENDS | 1,662 | 1,662 | 1,662 | |
| FEDERAL EXCISE TAX | 2,665 | 2,665 | 2,665 |