| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HENRY & PETERS | 1,950 | 390 | 390 | 1,560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STAINED GLASS WINDOW | 2012-03-14 | 1,200 | 91 | 39.0000 | 8 | ||||
| WINDOWS FOR CHAPEL | 2011-12-22 | 1,200 | 91 | 39.0000 | 13 | ||||
| A/C | 2011-08-02 | 9,990 | 91 | 10.0000 | 833 | ||||
| CEILING FAN | 2010-12-30 | 140 | 8 | 91 | 7.0000 | 20 | |||
| KUBOTA MOWER | 2009-06-05 | 1,010 | 216 | 91 | 7.0000 | 144 | |||
| METAL SHED | 2004-10-04 | 10,500 | 2,889 | 91 | 20.0000 | 525 | |||
| MOWER | 2004-08-06 | 480 | 378 | 91 | 7.0000 | 11 | |||
| MOWER | 2004-08-15 | 6,100 | 4,793 | 91 | 7.0000 | 145 | |||
| AIR CONDITIONER - DI | 2004-06-22 | 629 | 495 | 91 | 7.0000 | 7 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 19,023 | 9,758 | 9,265 | 10,116 |
| Land | 19,716 | 19,716 | 84,000 | |
| Improvements | 12,390 | 854 | 11,536 | |
| Buildings | 494,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TX ROYALTY INTERESTS | 1 | 1 | 202,245 |
| REMAINDER INT IN LA TRUST | 540,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 950 | 950 | ||
| SUPPLIES | 443 | 443 | ||
| ROYALTY EXPENSES | 3,942 | 3,942 | 3,942 | |
| REPAIRS/MAINTENANCE | 7,391 | 7,391 | ||
| PROPERTY APPRAISAL/CONSULTING | 5 | 5 | ||
| INS-MASTER TRUST HOMEOWNERS | 6,450 | 6,450 | ||
| EXPENSES ALLOC TO CHARITABLE INCOME | 6,550 | -6,550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 6,550 | 6,550 | |
| OIL & GAS ROYALTIES | 32,419 | 32,419 | 32,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX REFUND | 84 | -84 | ||
| EXCISE TAX | 922 |