| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2011-07-01 | 23,715 | 53 | 20.00 % | 4,743 | ||||
| COMPUTER | 2011-08-01 | 1,514 | 34 | 33.33 % | 505 | ||||
| OFFICE EQUIPMENT | 2011-07-01 | 7,767 | 53 | 20.00 % | 1,553 | ||||
| NEVADA BUILDING IMPROV. | 2011-03-15 | 18,631 | 3,726 | 53 | 32.00 % | 5,962 | |||
| NEVADA BUILDING | 2011-02-04 | 124,750 | 1,201 | 87 | 2.56 % | 3,199 | |||
| COMPUTERS | 2011-06-10 | 1,040 | 347 | 34 | 44.45 % | 462 | |||
| COMPUTERS | 2011-02-09 | 1,384 | 461 | 34 | 44.45 % | 615 | |||
| FURNITURE | 2011-02-20 | 3,278 | 468 | 57 | 24.49 % | 803 | |||
| COMPUTER | 2009-10-02 | 516 | 416 | 34 | 14.14 % | 73 | |||
| HONDA | 2010-06-15 | 19,384 | 8,335 | 55 | 22.80 % | 4,420 | |||
| WASHER & DRYER | 2009-09-06 | 2,358 | 1,438 | 53 | 15.60 % | 368 | |||
| TAIWAN BUILDING IMPROVEME | 2008-08-18 | 65,000 | 46,280 | 53 | 11.52 % | 7,488 | |||
| TAIWAN BUILDING IMPOVEMEN | 2007-11-30 | 55,016 | 45,509 | 53 | 11.52 % | 6,338 | |||
| TAIWAN BUILDING | 2007-11-30 | 294,498 | 27,380 | 87 | 2.56 % | 7,551 | |||
| CAMERA | 2007-10-15 | 595 | 492 | 53 | 11.52 % | 69 | |||
| RADIO SYSTEM | 2008-03-04 | 865 | 716 | 53 | 11.52 % | 100 | |||
| WATER HEATE | 2007-09-02 | 664 | 548 | 53 | 11.52 % | 76 | |||
| TV | 2007-12-02 | 4,199 | 3,474 | 53 | 11.52 % | 484 | |||
| FURNITURE | 2007-12-22 | 4,402 | 3,027 | 57 | 8.93 % | 393 | |||
| COMMERCIAL BUILDING | 2007-01-19 | 1,150,385 | 131,524 | 87 | 2.56 % | 29,496 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 658,996 | 658,996 | 658,995 | |
| Improvements | 162,362 | 117,644 | 44,718 | 44,718 |
| Buildings | 1,569,633 | 194,490 | 1,375,143 | 1,375,144 |
| Machinery and Equipment | 25,070 | 15,248 | 9,822 | 9,822 |
| Furniture and Fixtures | 9,880 | 3,936 | 5,944 | 5,944 |
| Auto./Transportation Equip. | 82,872 | 82,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fee | 2,000 | 0 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 5,036 | 5,036 | 5,036 | |
| TELEPHONE | 6,080 | 6,080 | 6,080 | |
| SUPPLY EXPENSE | 673 | 673 | 673 | |
| RENTAL EXPENSES | 32,706 | 32,706 | 32,706 | |
| Rental Expenses | 8,935 | 8,935 | 8,935 | |
| POSTAGE | 23 | 23 | 23 | |
| OUTSIDE SERVICE | 275 | 275 | 275 | |
| OFFICE EXPENSE | 943 | 943 | 943 | |
| MEALS & ENTERTAINMENT | 2,129 | 2,129 | 2,129 | |
| MAINTENANCE EXPENSE | 1,508 | 1,508 | 1,508 | |
| LAUNDRY & CLEANING | 1,630 | 1,630 | 1,630 | |
| INSURANCE EXPENSE | 19,120 | 19,120 | 19,120 | |
| HOA FEE | 7,800 | 7,800 | 7,800 | |
| FILING FEE | 60 | 60 | 60 | |
| DUE & SUBSCRIPTION | 1,390 | 1,390 | 1,390 | |
| BANK CHARGE | 150 | 150 | 150 | 150 |
| AUTO EXPENSE | 8,803 | 8,803 | 8,803 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 3,586 | ||
| Rental Income - Noninvestment Property | 128,376 | ||
| MISC. INCOME | 945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 5,266 | 4,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,570 | 0 | 5,570 | 5,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 3,163 | 3,163 | 3,163 | |
| PAYROLL TAXES | 3,063 | 3,063 | 3,063 | |
| INCOME TAX EXPENSE | 14,151 | 14,151 | 14,151 |