| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 525 | 0 | 121 | 404 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF | 2011-12-15 | 14,282 | 87 | 0.11 % | 15 | ||||
| KITCHEN REMODEL | 2011-03-31 | 23,461 | 53 | 2.56 % | 602 | ||||
| BATHROOM REMODEL | 2011-03-31 | 6,540 | 53 | 2.56 % | 168 | ||||
| FLOORING REPLACEMENT | 2011-03-31 | 13,046 | 53 | 14.29 % | 1,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP CORE-CLASS A | 3,007 | 2,662 |
| MID-CAP VALUE EQUITY - CLASS A | 11,662 | 12,054 |
| ENERGY & RESOURCES - CLASS A | 13,868 | 14,394 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 44,283 | 785 | 43,498 | 44,283 |
| Furniture and Fixtures | 40,207 | 29,025 | 11,182 | 40,207 |
| Auto./Transportation Equip. | 4,900 | 4,900 | 4,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETREAT FEES | 25 | 6 | 19 | |
| REFUNDS | -3,194 | -735 | -2,459 | |
| PROGRAM FEES | 6,747 | 1,553 | 5,194 | |
| OFFICE SUPPLIES | 1,011 | 233 | 778 | |
| OFFICE POSTAGE | 1,032 | 238 | 794 | |
| MAINTENANCE - AUTO | 660 | 152 | 508 | |
| LINEN EXPENSE | 78 | 18 | 60 | |
| LICENSE FEES | 117 | 27 | 90 | |
| INSURANCE | 5,000 | 1,151 | 3,849 | |
| GENERAL SUPPLIES | 938 | 216 | 722 | |
| GASOLINE | 752 | 173 | 579 | |
| FUND RAISING | 661 | 152 | 509 | |
| FOOD & BEVERAGES COST | 5,645 | 1,299 | 4,346 | |
| DUES | 252 | 58 | 194 | |
| BANK CHARGES | 320 | 74 | 246 | |
| ADVERTISING | 807 | 186 | 621 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETREAT WORKSHOPS | 32,689 | ||
| Rental Income - Noninvestment Property | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,384 | 3 | 319 | 1,065 |
| PAYROLL TAXES | 3,722 | 857 | 2,865 |