| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 14,731 | 14,731 |
| Person Name | Explanation |
|---|---|
| DR GREG ADAMUS | |
| BARB BEEM | |
| ANN BELANGER | |
| ED BLACK | |
| ANN DIAMOND | |
| TERI DZIUBINSKI | |
| GARY GOREN | |
| BRENT HOLCOMB | |
| STEVE LAPPAN | |
| KRISTY SCHULZE | |
| MICHAEL TEANEY | |
| CAROL WITHERBEE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 148,243 | 147,591 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 4,328,855 | 2,262,098 | 2,066,757 | 6,271,800 |
| EQUIPMENT | 110,798 | 110,798 | 110,798 | |
| LAND | 100,000 | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM COLLECTIONS | 1,370,108 | 1,376,833 | 1,820,000 |
| ENDOWMENT | 66,832 | 66,832 | 66,832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,338 | 1,338 | ||
| OFFICE EXPENSES | 14,086 | 14,086 | ||
| INSURANCE | 15,213 | 15,213 | ||
| BUILDING CAMPAIGN EXPENSE | 23,937 | 23,937 | ||
| EXHIBITS | 22,934 | 22,934 | ||
| ALL OTHER | 4,281 | 4,281 | ||
| CONTRACTED SERVIVES | 1,616 | 1,616 | ||
| DUES AND SUBSCRIPTIONS | 1,215 | 1,215 | ||
| PROFESSIONAL DEVELOPMENT | 854 | 854 | ||
| BANK FEES | 600 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 19,990 | 19,990 | |
| OTHER PROGRAM REVENUE | 9,184 | 9,184 | |
| SITE RENTAL | 1,650 | 1,650 | |
| MEMBERSHIPS | 16,958 | 16,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 210,000 | 78,062 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM STORE | 12,564 | 16,055 | -3,491 |