| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Drayer & Company PC P/R & Tax Return Prep | 4,485 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furn & Equip | 1996-09-30 | 1,692 | 1,692 | 200DB | 7.00 | ||||
| Office Equip - Fax Machine | 1996-09-30 | 700 | 700 | 200DB | 7.00 | ||||
| John Deere - Gator | 1997-06-30 | 2,905 | 2,905 | 200DB | 7.00 | ||||
| John Deere Field Sweeper | 1997-06-30 | 2,434 | 2,434 | 200DB | 7.00 | ||||
| Prime Stripe-2 Stripe Machines | 1998-02-28 | 1,049 | 1,049 | 200DB | 7.00 | ||||
| Turf Truck (Cornell) | 1998-08-31 | 15,311 | 15,311 | 200DB | 7.00 | ||||
| Gator Accessories | 1998-11-30 | 1,334 | 1,334 | 200DB | 7.00 | ||||
| Concrete floor in Maintenance Building | 1998-02-28 | 2,462 | 813 | SL | 39.00 | 63 | |||
| Concession Building Improvements | 1998-05-11 | 3,365 | 1,089 | SL | 39.00 | 86 | |||
| Electrical Improvements (upgrade) | 1998-06-30 | 2,170 | 698 | SL | 39.00 | 56 | |||
| Sunguard Awnings | 1998-11-30 | 7,500 | 7,500 | 200DB | 7.00 | ||||
| 2 New Wells | 1998-02-28 | 10,622 | 6,639 | SL | 20.00 | 531 | |||
| Dugouts, Improvements, Field #6 | 1998-03-31 | 23,331 | 7,652 | SL | 39.00 | 598 | |||
| Improvements- Field #6 | 1998-04-30 | 10,143 | 8,646 | 150DB | 15.00 | 599 | |||
| Walkways, Retaining Walls | 1998-05-31 | 25,341 | 21,600 | 150DB | 15.00 | 1,496 | |||
| Batting Cages | 1998-03-31 | 5,625 | 5,625 | 200DB | 7.00 | ||||
| Field Personal Property - Oakwood Gift | 1999-01-01 | 38,032 | 38,032 | 200DB | 7.00 | ||||
| Sun Shades | 1999-06-12 | 46,269 | 46,269 | 200DB | 7.00 | ||||
| Infield Mower - Revels Tractor Co | 1999-09-21 | 4,300 | 4,300 | 200DB | 7.00 | ||||
| Equipment - Oakwood Gift | 1999-01-01 | 159,915 | 159,915 | 200DB | 7.00 | ||||
| Land - Oakwood Gift | 1999-01-01 | 364,347 | 0 | 0.00 | |||||
| Land Improvements - Oakwood Gift | 1999-01-01 | 3,265,005 | 2,590,222 | 150DB | 15.00 | 192,795 | |||
| Sign - Daktronix | 1999-01-27 | 12,907 | 12,907 | 200DB | 7.00 | ||||
| Irrigation - T-ball Field | 1999-12-03 | 4,732 | 2,721 | SL | 20.00 | 237 | |||
| land Improvements - T-Ball Field | 1999-11-18 | 4,425 | 3,510 | 150DB | 15.00 | 261 | |||
| John Deere - Gator | 2000-08-14 | 6,584 | 6,584 | 200DB | 7.00 | ||||
| John Deere - Aerator | 2000-10-26 | 2,822 | 2,822 | 200DB | 7.00 | ||||
| Camera | 2000-07-07 | 736 | 736 | 200DB | 5.00 | ||||
| Sun Shades | 2000-03-22 | 11,280 | 11,280 | 200DB | 7.00 | ||||
| Playground Installation | 2000-05-10 | 100,883 | 74,076 | 150DB | 15.00 | 5,957 | |||
| Playground Fence | 2000-07-07 | 5,435 | 3,991 | 150DB | 15.00 | 321 | |||
| T-Ball Field | 2000-04-19 | 25,852 | 18,983 | 150DB | 15.00 | 1,527 | |||
| T-Ball Field Benches | 2000-02-03 | 2,096 | 2,096 | 200DB | 7.00 | ||||
| T-Ball Fence | 2000-05-23 | 8,700 | 6,388 | 150DB | 15.00 | 514 | |||
| Riding Mower | 2001-08-22 | 22,426 | 22,426 | 200DB | 7.00 | ||||
| Aeration Top dressing Machine | 2001-07-05 | 7,213 | 7,213 | 200DB | 7.00 | ||||
| Sod Cutter | 2001-03-23 | 3,798 | 3,798 | 200DB | 7.00 | ||||
| Bleachers | 2001-05-25 | 38,796 | 38,796 | 200DB | 7.00 | ||||
| Sun Shade | 2002-01-07 | 4,282 | 4,282 | 200DB | 7.00 | ||||
| Tow Behind Sweepers (3) | 2002-08-28 | 2,351 | 2,351 | 200DB | 7.00 | ||||
| John Deere Gator | 2003-06-02 | 6,793 | 3,396 | 200DB | 7.00 | ||||
| New Scoreboards & Controllers | 2003-05-30 | 59,662 | 29,831 | 200DB | 5.00 | ||||
| Grill Ventilation System | 2004-06-16 | 8,277 | 1,388 | SL | 39.00 | 212 | |||
| 4 Dugout Benches | 2004-04-05 | 2,000 | 955 | 200DB | 7.00 | 45 | |||
| Power Washer - Piedmont Equipment | 2004-05-17 | 4,318 | 2,063 | 200DB | 7.00 | 96 | |||
| Security Camera System | 2004-06-16 | 3,165 | 1,512 | 200DB | 7.00 | 70 | |||
| Batting Cages | 2005-03-31 | 72,827 | 63,077 | 200DB | 7.00 | 6,500 | |||
| Copier | 2005-04-07 | 599 | 519 | 200DB | 7.00 | 53 | |||
| Grass Sweepers (3) | 2005-09-07 | 2,520 | 2,183 | 200DB | 7.00 | 225 | |||
| Computer | 2006-09-18 | 817 | 770 | 200DB | 5.00 | 47 | |||
| Computer Printer | 2006-10-19 | 154 | 145 | 200DB | 5.00 | 9 | |||
| Mower - Virginia Tractor | 2007-09-11 | 20,744 | 14,264 | 200DB | 7.00 | 1,851 | |||
| Defibrillator | 2007-06-13 | 1,683 | 1,157 | 200DB | 7.00 | 150 | |||
| Fences - Field #4 | 2008-03-30 | 24,110 | 13,566 | 200DB | 7.00 | 3,012 | |||
| Ice Machine for Concession Stand | 2008-04-30 | 8,580 | 4,828 | 200DB | 7.00 | 1,072 | |||
| Sod Cutter | 2008-12-01 | 4,094 | 2,915 | 200DB | 5.00 | 472 | |||
| Concession Building Renovations | 2009-03-20 | 6,678 | 968 | 150DB | 15.00 | 571 | |||
| Mower for playingfields | 2009-10-23 | 29,677 | 11,507 | 200DB | 7.00 | 5,191 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Invested Funds - Stocks & Bonds | Purchased | 2,885,198 | 2,895,415 | -10,217 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Helios Advantage Income Fund | 61,480 | 61,480 |
| Various Corporate Bonds | 468,719 | 468,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash & Cash Equivalents | 10,867 | 10,867 | |
| Certificates of Deposits | 345,000 | 345,000 | |
| Revenue Bonds & Other | 45,267 | 45,267 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 364,347 | 364,347 | ||
| Land Improvements | 3,445,783 | 2,930,885 | 514,898 | |
| Equipment | 306,860 | 285,048 | 21,812 | |
| Field Personal Property | 329,703 | 318,922 | 10,781 | |
| Buildings | 46,283 | 14,195 | 32,088 | |
| Wells & Irrigation | 15,354 | 10,127 | 5,227 | |
| Furniture/Fixtures/Equipment | 7,864 | 7,837 | 27 |
| Description | Amount |
|---|---|
| Unrealized Investment Losses | 948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unpires | 53,371 | 53,371 | ||
| Uniforms | 17,812 | 17,812 | ||
| Trophies/Awards | 9,070 | 9,070 | ||
| Printing League Items | 11,922 | 11,922 | ||
| Tournament Expenses | 6,783 | 6,783 | ||
| Team Equipment | 24,668 | 24,668 | ||
| AllStar Team Expenses | 83,120 | 83,120 | ||
| Insurance | 20,975 | 20,975 | ||
| Field Maintenance | 39,147 | 39,147 | ||
| Bldg & Grounds Maint | 28,552 | 28,552 | ||
| Equipment Maint | 9,841 | 9,841 | ||
| Equipmental Rent & Other | 4,507 | 4,507 | ||
| Telephone | 3,700 | 3,700 | ||
| Utilities | 10,330 | 10,330 | ||
| Advertising/Marketing | 2,071 | 2,071 | ||
| Office Expense | 1,657 | 1,657 | ||
| General Supplies | 6,558 | 6,558 | ||
| Miscellaneous | 1,911 | 1,911 | ||
| Late Fees & Penalties | 45 | |||
| Brokerage Expense | 26,096 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Registration Fees | 16,180 | 16,180 | |
| Team Sponsorships | 2,000 | 32,000 | |
| Camp/Tournament Fees | 12,600 | 12,600 |
| Description | Amount |
|---|---|
| Unrealized Investment Gains | 0 |
| Tax Exempt Govt Interest | 20,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes W/H and Accrued | 1,843 | 855 |
| Payroll Taxes W/H and Accrued | 1,843 | 855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes W/H and Accrued | 1,843 | 855 |
| Payroll Taxes W/H and Accrued | 1,843 | 855 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession Stand Sales | 52,605 | 43,401 | 9,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 18,768 | 18,768 | ||
| Prop tax & Licenses | 7,276 | 7,276 | ||
| Income Tax |