| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,350 | 23,209 | 5,802 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NIKE STOCK | 20,564,204 | 70,407,534 |
| ACCRETIVE HEALTH, INC. STOCK | 108,780 | 29,877,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT PRIVATE EQUITY II | 0 | 476,881 | |
| ENDOWMENT PRIVATE EQUITY III | 495,973 | 1,739,878 | |
| ENDOWMENT VENTURE PARTNERS II | 0 | 0 | |
| ENDOWMENT VENTURE PARTNERS III | 205,251 | 587,102 | |
| LEGACY VENTURE IV, LP | 3,344,201 | 4,320,477 | |
| LEGACY VENTURE V (QP), LP | 2,097,236 | 2,628,560 | |
| LEGACY VENTURE VI (QP), LP | 125,980 | 123,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,200 | 4,160 | 1,040 |
| Description | Amount |
|---|---|
| MEALS AND ENTERTAINMENT | 557 |
| FOREIGN TAXES FROM PARTNERSHIPS | 451 |
| NET FEDERAL TAXES PAID | 305,000 |
| BOOK/TAX DIFFERENCES FROM PARTNERSHIPS | 6,785 |
| DIFFERENCE BETWEEN DONOR'S COST & FMV | 0 |
| AT THE DATE OF CONTRIBUTION OF | 0 |
| ACCRETIVE HEALTH, INC. STOCK | 46,072,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 50 | 50 | ||
| UBS ANNUAL FEE | 150 | 150 | ||
| BANK FEES | 600 | 600 | ||
| SEC 179 DEDUCTION - LEGACY IV | 12 | 12 | ||
| SEC 59(E)(2) - LEGACY IV | 213 | 213 | ||
| PORTFOLIO (2%) - LEGACY IV | 141,374 | 141,374 | ||
| PORTFOLIO (2%) - LEGACY V (QP) | 124,816 | 124,816 | ||
| PORTFOLIO(2%) - LEGACY VI (QP) | 22,527 | 22,527 | ||
| PORTFOLIO (2%) - EPEP II | 9,319 | 9,319 | ||
| PORTFOLIO (2%) - EPEP III | 90,584 | 90,584 | ||
| PORTFOLIO (2%) - EVP II | 20,139 | 20,139 | ||
| PORTFOLIO (2%) - EVP III | 24,094 | 24,094 | ||
| OTHER DEDUCTIONS - EPEP III | 18 | 18 | ||
| OTHER DEDUCTIONS - EVP II | 141 | 141 | ||
| OTHER DEDUCTIONS - EVP III | 1 | 1 | ||
| 1231 LOSS - EPEP III | 40,188 | 13,517 | ||
| OFFICE EXPENSE | 136 | 136 | ||
| CONTRIBUTIONS - LEGACY IV | 5,008 | 5,008 | ||
| CONTRIBUTIONS - LEGACY V | 5,000 | 5,000 | ||
| CONTRIBUTIONS - EPEP III | 11 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EPEP III - NET RENTAL | -538 | 0 | |
| LEGACY VENTURE IV - OTHER PORTFOLIO INC | 68 | 68 | |
| LEGACY VENTURE V (QP) - OTHER PORTFOLIO | 53 | 53 | |
| EPEP II - OTHER PORTFOLIO INC | -1 | -1 | |
| EPEP III - OTHER PORTFOLIO INC | 725 | 725 | |
| EVP II - OTHER PORTFOLIO INC | 175 | 175 | |
| LEGACY VENTURE IV - OTHER INCOME | 1,760 | 1,914 | |
| LEGACY VENTURE V (QP) - OTHER INCOME | -4,622 | -4,622 | |
| EPEP III - OTHER INCOME | 22,356 | 7,000 | |
| EVP II - OTHER INCOME | 399 | 399 | |
| EVP III - OTHER INCOME | 152 | 0 |
| Description | Amount |
|---|---|
| APPRECIATION OF NIKE, INC. STOCK DISTRIB | 7,701,315 |
| UNREALIZED GAIN FROM EPEP II, LP | 585,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON DEPARTMENT OF JUSTICE | 1,200 |