| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEE | 3,000 |
| Person Name | Explanation |
|---|---|
| RANDY PHILLIPS | |
| WILLIAM J FRITZ | |
| BRENDA ANDERSON | |
| TYRONE GARRETT |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND PURCAHSE - SCHOOL | 263,043 | 263,043 | 263,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE'S | 1,289 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | 170,000 | 170,078 | 170,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE RENTAL EXPENSE | 6,000 | |||
| INSURANCE EXPENSE | 2,784 | |||
| PREDEVELOPMENT COST | 156,555 | |||
| LICENSES | 110 | |||
| MISC. OFFICE EXPENSE | 303 | |||
| PALNNING - ZONING COST | 6,541 | |||
| OFFICE SUPPLIES | 125 | |||
| MISC. PROGRAM EXPENSES | 614 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - LBHA | 400,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEE | 2,500 |
| Name | Address |
|---|---|
| IRONSTATE DEVELOPMENT LLC |
50 WASHINGTON STREET HOBOKEN,NJ07030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAXES | 1,274 |