| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX | AT COST | 144,691 | 156,611 |
| 38142Y401 GOLDMAN SACHS GROWTH | AT COST | 28,519 | 40,232 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 81,655 | 91,940 |
| 464287200 ISHARES S & P 500 | AT COST | 51,863 | 57,186 |
| 487300808 KEELEY SMALL | AT COST | 35,768 | 38,897 |
| 04314H204 ARTISAN INTERNATIONA | AT COST | 83,078 | 79,904 |
| 922042858 VANGUARD EMERGING | AT COST | 47,640 | 41,534 |
| 25264S833 DIAMOND HILL LONG | AT COST | 29,118 | 31,138 |
| 78463X863 SPDR DJ WILSHIRE | AT COST | 65,347 | 52,710 |
| 922908553 VANGUARD REIT VIPER | AT COST | 49,905 | 54,810 |
| 693390700 PIMCO TOTAL RETURN | AT COST | 150,029 | 155,716 |
| 77957P105 T ROWE PRICE SHORT | AT COST | 20,692 | 20,464 |
| 683974505 OPPENHEIMER DEVELOP | AT COST | 47,358 | 42,123 |
| 261980494 DREYFUS EMERGING | AT COST | 51,966 | 46,456 |
| 51855Q655 LAUDUS MONDRIAN | AT COST | 47,259 | 47,336 |
| 76628T645 RIDGEWORTH SEIX | AT COST | 88,942 | 86,639 |
| 339128100 JP MORGAN MID CAP | AT COST | 35,504 | 39,296 |
| 56063J302 MAINSTAY EPOCH | AT COST | 49,030 | 46,687 |
| 87234N849 TCW SMALL CAP | AT COST | 39,402 | 39,984 |
| 256206103 DODGE & COX INTERN | AT COST | 79,656 | 77,856 |
| 25264S833 DIAMOND HILL LONG | AT COST | 86,058 | 78,297 |
| 448108100 HUSSMAN STRATEGIC | AT COST | 66,729 | 63,912 |
| 589509108 MERGER FD SH | AT COST | 33,023 | 32,315 |
| 693390882 PIMCO FOREIGN BOND | AT COST | 51,540 | 51,443 |
| 552983694MFS VALUE FUND-CLASS | AT COST | 47,489 | 45,915 |
| 256210105 DODGE & COX | AT COST | 51,398 | 55,017 |
| 693390700 PIMCO TOTAL RTN | AT COST | 53,768 | 55,353 |
| 76628T645 RIDGEWORTH SEIX HIGH | AT COST | 31,767 | 30,841 |
| 77957P106 T ROWE PRICE SHORT | AT COST | 7,465 | 7,382 |
| 261980494 DREYFUS EMERGIN MKT | AT COST | 17,542 | 15,700 |
| 51855Q655 LAUDUS MONDRIAN | AT COST | 16,538 | 16,501 |
| 693390882 PIMCO FOREIGN | AT COST | 17,045 | 17,013 |
| 38142Y401 GOLDMAN SACHS GROWTH | AT COST | 10,180 | 14,122 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 28,391 | 31,822 |
| 464287200 ISHARES S & P 500 | AT COST | 18,969 | 20,783 |
| 339128100 JP MORGAN MID CAP | AT COST | 13,559 | 14,793 |
| 487300808 KEELEY SMALL CAP VAL | AT COST | 13,635 | 14,649 |
| 56063J302 MAINSTAY EPOCH | AT COST | 17,162 | 16,227 |
| 552983694 MFS VALUE FUND | AT COST | 17,836 | 17,237 |
| 87234N849 TCW SMALL CAP GROWTH | AT COST | 13,377 | 13,508 |
| 04314H204 ARTISAN INTERNATION | AT COST | 28,187 | 27,003 |
| 256206103 DODGE & COX INTERNA | AT COST | 25,351 | 25,751 |
| 683974505 OPPENHEIMER DEVELOPI | AT COST | 15,734 | 13,948 |
| 922042858 VANGUARD MSCI EMERGI | AT COST | 15,770 | 13,717 |
| 25264S833 DIAMOND HILL LONG SH | AT COST | 10,903 | 11,591 |
| 448108100 HUSSMAN STRATEGIC GR | AT COST | 21,948 | 21,137 |
| 589509108 MERGER FD SH BEN | AT COST | 11,482 | 11,227 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 29,138 | 26,469 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 22,354 | 17,984 |
| 922908553 VANGUARD REIT VIPER | AT COST | 19,134 | 20,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,298 | 3,298 |
| Description | Amount |
|---|---|
| MUTUAL FUND TAX EFFECTIVE DATE AFTER TYE | 3,247 |
| DISALLOWED WASH SALES | 181 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY | 12,000 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TAX EFFECTIVE DATE BEFORE TYE | 1,880 |
| ROC BASIS ADJUSTMENT | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,404 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,164 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 509 | 509 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |