| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 870 | 435 | 435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING | AT COST | 45,916 | 58,617 |
| FIFTH THIRD HIGH YIELD BD FD | AT COST | 88,329 | 93,605 |
| ISHARES BARCLAY'S TIPS BD | AT COST | 43,055 | 47,843 |
| ISHARES S&P PREF STK | AT COST | 95,718 | 93,146 |
| PIMCO TOTAL RETURN FUND | AT COST | 292,140 | 298,920 |
| ROYCE FUND TOTAL RETURN FUND | AT COST | 14,537 | 15,600 |
| FIDELITY ADV SMALL | AT COST | 14,237 | 15,808 |
| DODGE & COX INCOME FUND | AT COST | 297,736 | 297,523 |
| FIDELITY ADV NEW INSIGHTS | AT COST | 83,885 | 84,630 |
| ISHARES S&P MIDCAP 400 VALUE | AT COST | 12,825 | 19,223 |
| OPPENHEIMER DVLPING MKTS | AT COST | 69,696 | 58,526 |
| T ROWE PRICE EQUITY INCOME | AT COST | 82,770 | 85,783 |
| ROYCE FD PREMIER INVT | AT COST | 102,487 | 104,267 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 191,138 | 206,577 |
| TCW FUNDS INC EMERGING MARKETS | AT COST | 73,498 | 69,669 |
| TEMPLETON INC INTL BOND FUND | AT COST | 75,481 | 69,955 |
| HARBOR INTL | AT COST | 61,143 | 58,757 |
| HARDING LOEVNER FUNDS | AT COST | 56,500 | 57,272 |
| ISHARES S&P MIDCAP 400 GROWTH | AT COST | 10,561 | 18,956 |
| FIRST EAGLE GOLD FUND | AT COST | 64,106 | 56,726 |
| THE MERGER FUND | AT COST | 84,929 | 81,530 |
| PIMCO ALL ASSET ALL AUTH | AT COST | 135,709 | 128,105 |
| VANGUARD REIT ETF | AT COST | 105,059 | 156,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 7,022 | 1,812 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 14,927 | 14,927 | 0 | |
| BANK SERVICE FEES | 14,751 | 14,751 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ESTIMATE | 922 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 741 | 741 | 0 | |
| FOREIGN TAXES PAID - NQDI | 54 | 54 | 0 |