| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 383 | 192 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR US TIPS BD | 219,896 | 248,316 |
| PIMCO TOTAL RETURN FUND D | 696,251 | 649,112 |
| PIMCO FDS PAC INVT MGMT HI | 232,303 | 223,110 |
| PIMCO FDS PAC INVT MGMT LOW | 351,429 | 337,963 |
| PIMCO FDS PAC INVT MGMT GNMA | 332,303 | 328,099 |
| ISHARES TR US TIPS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P MIDCAP 400 | 350,751 | 368,663 |
| VANGUARD TAX-MANAGED FD | 399,052 | 467,781 |
| VANGUARD REIT ETF VIPERS | 132,214 | 247,834 |
| VANGUARD TOTAL STOCK MAR | 821,986 | 1,076,704 |
| VANGUARD INTL EQUITY INDEX F | 134,871 | 127,680 |
| VANGUARD INDEX FDS SMALL CAP E | 232,422 | 245,029 |
| WISDOMTREE TRUST EMERG MKTS ET | 140,902 | 125,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 554 | 369 | 184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 35,068 | 23,379 | 11,689 |
| Description | Amount |
|---|---|
| CASH/ACCRUAL ADJ; ROUNDING | 1,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,647 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,052 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,694 | 1,694 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |