| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 4,500 | 4,500 | 0 | |
| ACCOUNTING FEES | 900 | 900 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 57,489 | 54,589 | 54,589 |
| TENANT DEPOSITS | 775 | 775 | 775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 2,513 | 2,513 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| OFFICE EXPENSE | 2,151 | 2,151 | 0 | |
| ELECTRICITY | 17,394 | 17,394 | 0 | |
| WATER | 11,132 | 11,132 | 0 | |
| GAS | 2,576 | 2,576 | 0 | |
| SUPPLIES | 4,771 | 4,771 | 0 | |
| CONTRACTS | 43,986 | 43,986 | 0 | |
| RUBBISH REMOVAL | 3,020 | 3,020 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 4,846 | 4,846 | 0 | |
| WORKERS COMPENSATION | 150 | 150 | 0 | |
| MANAGEMENT FEES | 6,420 | 6,420 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| SEWER | 1,191 | 1,191 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,237 | 1,237 | 0 | |
| TELEPHONE | 2,546 | 2,546 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUD | 3,656 | 3,563 |
| TENANT SECURITY DEPOSITS | 775 | 775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,374 | 1,374 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 884 | 884 | 0 |