| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTHLY ACCOUNTING | 8,725 | 2,181 | 0 | 2,200 |
| IRS FILINGS | 3,500 | 875 | 0 | 875 |
| FINANCIAL AUDIT | 8,104 | 2,026 | 0 | 2,026 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-06-18 | 3,066,860 | 805,056 | SL | 250 % | 76,672 | |||
| BUILDING ADDITION | 2001-06-14 | 13,858 | 3,288 | SL | 250 % | 346 | |||
| OFFICE EQUIPMENT | 1999-12-31 | 14,713 | 14,713 | SL | 5 | ||||
| OFFICE EQUIPMENT | 2000-12-31 | 16,826 | 16,826 | SL | 5 | ||||
| PROJECTOR | 2001-08-16 | 4,815 | 4,815 | SL | 7 | ||||
| OFFICE EQUIPMENT | 2003-12-31 | 21,277 | 21,277 | SL | 5 | ||||
| OFFICE EQUIPMENT | 2004-12-31 | 3,667 | 3,667 | SL | 5 | ||||
| COMPUTER | 2005-09-13 | 2,532 | 2,532 | SL | 5 | ||||
| OFFICE EQUIPMENT | 2006-04-12 | 2,893 | 2,694 | SL | 2000 % | 199 | |||
| GRANT SOFTWARE | 2007-07-16 | 15,579 | 10,906 | SL | 2000 % | 3,115 | |||
| PAINTINGS | 1999-12-31 | 800 | 800 | SL | 10 | ||||
| FURNISHINGS | 2000-06-17 | 265,806 | 265,678 | SL | 10 | 128 | |||
| FURNISHINGS | 2000-06-17 | 3,227 | 3,227 | SL | 5 | ||||
| FURNISHINGS | 2002-11-08 | 7,575 | 6,127 | SL | 1000 % | 758 | |||
| FURNISHINGS | 2005-08-24 | 6,561 | 3,519 | SL | 1000 % | 656 | |||
| COMPUTER | 2008-01-03 | 1,419 | 852 | SL | 2000 % | 284 | |||
| COMPUTER | 2008-09-11 | 1,343 | 605 | SL | 2000 % | 269 | |||
| LAPTOP | 2009-09-01 | 1,679 | 448 | SL | 2000 % | 336 | |||
| DESKTOP COMPUTER | 2010-05-26 | 1,503 | 175 | SL | 2000 % | 301 | |||
| DELL COMPUTER | 2010-06-14 | 1,701 | 170 | SL | 2000 % | 340 | |||
| SERVER | 2010-08-03 | 6,892 | 459 | SL | 2000 % | 1,378 | |||
| PAINTINGS BOARD ROOM | 2011-01-19 | 10,000 | SL | 500 % | 917 | ||||
| HVAC REPAIRS | 2011-03-15 | 22,075 | SL | 500 % | 1,656 | ||||
| APPLE MACBOOK | 2011-03-15 | 1,485 | SL | 1000 % | 223 | ||||
| CARPET | 2011-08-16 | 6,033 | SL | 500 % | 201 | ||||
| TABLES BOARD ROOM | 2011-09-13 | 3,895 | SL | 500 % | 97 | ||||
| SAVIN COPIER | 2011-09-13 | 8,440 | SL | 1000 % | 422 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTURYTEL 100,000 | 101,178 | 101,178 |
| AMERICAN EXPRESS 50,000 | 54,655 | 54,655 |
| AUTOZONE 100,000 | 111,810 | 111,810 |
| FREEPORT MCMORAN 50,0000 | 53,125 | 53,125 |
| FAIRFAX FINL 400,000 | ||
| GENERAL ELECTRIC 250,000 | 250,570 | 250,570 |
| PRUDENTIAL 200,000 | 200,118 | 200,118 |
| FORTUNE BRANDS 200,000 | 221,590 | 221,590 |
| MOUNTAIN STS TEL 500,000 | 524,665 | 524,665 |
| CITIZENS UTILITIES 250,000 | ||
| BANK AMER CORP 30,000 | 24,301 | 24,301 |
| GOLDMAN SACHS 250,000 | 225,580 | 225,580 |
| CITIGROUP 300,000 | 259,503 | 259,503 |
| BANK OF AMERICA 250,000 | 207,932 | 207,932 |
| BANK AMER CORP SUB 100,000 | 81,395 | 81,395 |
| BANK AMER CORP SUB 51,000 | 40,600 | 40,600 |
| MERRILL LYNCH 100,000 | 82,661 | 82,661 |
| GOLDMAN SACHS 250,000 | 232,628 | 232,628 |
| JPM CHASE CAP 250,000 | 250,937 | 250,937 |
| FIFTH THIRD BANCORP 103,000 | 126,056 | 126,056 |
| VERISON NEW ENG 200,000 | ||
| MERRILL LYNCH 100,000 | 95,012 | 95,012 |
| HUMANA 250,000 | 324,272 | 324,272 |
| PRUDENTIAL FINANCIAL 115,000 | 131,675 | 131,675 |
| PROTECTIVE LIFE 425,000 | 487,003 | 487,003 |
| JPM CHASE 250,000 | ||
| JP MORGAN CHASE 300,000 | 319,407 | 319,407 |
| INTEGRYS ENERGY 100,000 | 96,050 | 96,050 |
| FPL GROUP 70,000 | 70,700 | 70,700 |
| WEYERHAUSER CO 100,000 | ||
| GENERAL ELECTRIC 100,000 | ||
| DOW CHEMICAL 100,000 | ||
| MORGAN STANLEY 200,000 | ||
| DOW CHEMICAL 50,0000 | ||
| BANK OF AMERICA 100,000 | ||
| FREEPORT MCMORAN 50,0000 | ||
| XEROX CAPITAL 500,000 | ||
| CATERPILLAR FIN 100,000 | ||
| BANK OF AMERICA 250,000 | ||
| MERRILL LYNCH 250,000 | ||
| GOLDMAN SACHS 250,000 | ||
| WACHOVIA CAPTL 350,000 | ||
| CVS CAREMARK 100,000 | ||
| JPM CHASE 250,000 | ||
| PRUDENTIAL FNL 115,000 | ||
| JP MORGAN CHASE 250,000 | 251,563 | 251,563 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB 4750 SHS COMMON | 267,092 | 267,092 |
| ALTRIA GROUP 32000 SHS COMMON | 948,800 | 948,800 |
| AMERIGAS PTS 14300 SHS COMMON | 656,513 | 656,513 |
| APPLE INC 1445 SHS COMMON | 585,225 | 585,225 |
| ASTRAZENECA PLC 11500 SHS COM | 532,335 | 532,335 |
| AMERICAN EUROPAC 29240 SHS MF | ||
| ALTRIA GROUP 32000 SHS COMMON | ||
| ATT 21000 SHS COMMON | 635,040 | 635,040 |
| ATMOS ENERGY 10000 SHS COMMON | 333,500 | 333,500 |
| BEAM INC 7200 SHS COMMON | 368,856 | 368,856 |
| KRAFT FOODS 15740 SHS COMMON | ||
| ORACLE 13400 SHS COMMON | ||
| PUBLIC STO 5000 SHS COMMON | ||
| REALTY INC 10000 SHS COMMON | ||
| RENAISSANCE 10000 SHS PFD | ||
| BHP BILLITON 7000 SHS COMMON | 494,410 | 494,410 |
| BROWN FORMAN 8250 SHS COMMON | 664,208 | 664,208 |
| COMPASS MIN 6300 SHS COMMON | ||
| CATERPILLAR 10000 SHS COMMON | 906,000 | 906,000 |
| COCA COLA 8900 SHS COMMON | 622,733 | 622,733 |
| DIRECTV GROUP 7400 SHS COMMON | ||
| COMPASS MIN 6900 SHS COMMON | 475,065 | 475,065 |
| DR PEPPER 12000 SHS COMMON | 473,760 | 473,760 |
| APPLE INC 1000 SHS COMMON | ||
| DUKE ENERGY 30600 SHS COMMON | 673,200 | 673,200 |
| NORFOLK 6800 SHS COMMON | ||
| ENERGY TRANSFER 13700 SHS COM | 628,145 | 628,145 |
| PERMIAN BASIN 10000 SHS COMM | ||
| EXELON CORP 11500 SHS COMMON | 498,755 | 498,755 |
| ENERGY TRANSFER 9600 SHS COMM | ||
| VERIZON 18400 SHS COMMON | ||
| EXXON MOBIL 8000 SHS COMMON | 678,080 | 678,080 |
| FORTUNE BRANDS 7200 SHS COMM | 122,616 | 122,616 |
| FREEPORT MCMORAN 12500 SHS CO | 459,875 | 459,875 |
| FRONTIER COMM 22900 SHS COMM | 117,935 | 117,935 |
| GENUINE PARTS 13000 SHS COMM | 795,600 | 795,600 |
| IBM 3700 SHS COMMON | 680,356 | 680,356 |
| JOHNSON JOHNSON 10000 SHS COM | 655,800 | 655,800 |
| NATL RETAIL 4000 SHS PFD | ||
| JP MORGAN 3300 SHS COMMON | 109,725 | 109,725 |
| KELLOG 11000 SHS COMMON | 556,270 | 556,270 |
| KRAFT FOODS 18540 SHS COMMON | 692,654 | 692,654 |
| LOCKHEED MARTIN 7500 SHS COMM | 606,750 | 606,750 |
| MARATHON OIL 11100 SHS COMMON | 324,897 | 324,897 |
| MARATHON OIL 8000 SHS COMMON | ||
| EXELON CORP 2500 SHS COMMON | ||
| MARATHON PETRO 5500 SHS COMM | 184,759 | 184,759 |
| SUNOCO 7500 SHS COMMON | ||
| TC PIPELINES 12000 SHS COMMON | ||
| MERCK 17650 SHS COMMON | 665,405 | 665,405 |
| NEOGEN CP 17262 SHS COMMON | 528,908 | 528,908 |
| NORFOLK SOUTH 8700 SHS COMMON | 633,882 | 633,882 |
| ORACLE 16700 SHS COMMON | 428,355 | 428,355 |
| PERMIAN BASIN 23500 SHS COMM | 478,695 | 478,695 |
| PHILIP MORRIS 20000 SHS COMM | 1,569,600 | 1,569,600 |
| PUBLIC STORAGE 5000 SHS COMM | 672,300 | 672,300 |
| EMERSON ELEC 9600 SHS COMMON | ||
| GEN ELEC 15000 SHS COMMON | ||
| RAYTHEON 12000 SHS COMMON | 580,560 | 580,560 |
| LOCKHEED 6300 SHS COMMON | ||
| REALTY INCOM 17200 SHS COMMON | 601,312 | 601,312 |
| SANDERSON FARMS 5000 SHS COMM | 250,650 | 250,650 |
| RAYTHEON 10000 SHS COMMON | ||
| SHERWIN WILLIAMS 6700 SHS COM | 598,109 | 598,109 |
| WASTE MGT 13100 SHS COMMON | ||
| GEN PARTS 13000 SHS COMMON | ||
| FORTUNE BRANDS 4800 SHS COMM | ||
| SIMS METALS MGT 33500 SHS COM | 430,475 | 430,475 |
| SHERWIN WILL 5000 SHS COMMON | ||
| FREEPORT MCMORAN 5200 SHS COM | ||
| BROWN FORMAN 7500 SHS COMMON | ||
| FRONTIER COMM 11300 SHS COMM | ||
| COCA COLA 6900 SHS COMMON | ||
| SOUTHERN CO 15500 SHS COMMON | 717,495 | 717,495 |
| SUNOCO 22500 SHS COMMON | 886,500 | 886,500 |
| TC PIPELINE 14100 SHS COMMON | 668,763 | 668,763 |
| DIRECT TV GRP 9400 SHS COMMON | 401,944 | 401,944 |
| TRIMBLE 15100 SHS COMMON | 655,340 | 655,340 |
| UNILEVER 19200 SHS COMMON | ||
| WAL MART 6000 SHS COMMON | ||
| ABBOTT LAB 9700 SHARES COMM | ||
| SIMS METALS 20500 SHS COMMON | ||
| UNILEVER PLC 19200 SHS COMMON | 643,584 | 643,584 |
| VERIZON COMM 18400 SHS COMMON | 738,208 | 738,208 |
| VISA INC 3200 SHS COMMON | 324,896 | 324,896 |
| WAL MART 8000 SHS COMMON | 478,080 | 478,080 |
| WASTE MGT 15700 SHS COMMON | 513,547 | 513,547 |
| WEINGAREN REALTY 13500 SHS CO | 294,570 | 294,570 |
| AM EXPRESS 5000 SHS COMMON | ||
| WELLS FARGO 4000 SHS COMMON | 110,240 | 110,240 |
| YUM BRANDS 12500 SHS COMMON | 737,625 | 737,625 |
| JPMORGAN 10000 SHS COMMON | ||
| WELLS FARGO 14200 SHS COMMON | ||
| TRIMBLE 12500 SHS COMMON | ||
| AMERIGAS 10000 SHS COMMON | ||
| ATMOS 30600 SHS COMMON | ||
| SOUTHERN CO 13000 SHS COMMON | ||
| ALEXANDRIA REAL 10000 SHS PFD | ||
| BANCORPSOUTH 28000 SHS PFD | ||
| BARCLAYS 20000 SHS PFD | ||
| CORTS JC PENNEY 13000 SHS PFD | ||
| CORTS AON CAP 8300 SHS PFD | ||
| AMERICAN ELEC 10000 SHS PFD | ||
| AMERICAN NEW WORLD 13751 SHS | ||
| APACHE CORP 2000 SHS COMM | ||
| ASTRAZENECA PLC 9600 SHS COMM | ||
| HOSPIRA INC 9100 SHS COMM | ||
| GRACE ACQ 10000 SHS PFD | ||
| BANK OF AMERICA 10000 SHS PFD | ||
| CATERPILLAR INC 10000 SHS COM | ||
| UNITED TECH 2000 SHS COMMON | ||
| YUM BRANDS 12500 SHS COMMON | ||
| DR PEPPER 12000 SHS COMMON | ||
| KELLOG 10000 SHS COMMON | ||
| PHILIP MORRIS 20000 SHS COMM | ||
| MERCK 17650 SHS COMMON | ||
| METLIFE 5923 SHS COMMON | ||
| VISA INC 1900 SHS COMMON | ||
| AT&T INC 21000 SHS COMMON | ||
| AEGON N V 30000 SHARES PFD | ||
| DEUTSCHE BANK 18000 SHS PFD | ||
| DEUTSCHE BANK 19000 SHS PFD | ||
| VIACOM INC 16000 SHARES PFD | ||
| RENAISSANCERE 29000 SHS PFD | 715,140 | 715,140 |
| AEGON NV 44000 SHARES PFD | 972,400 | 972,400 |
| ALLIANZ SE 38000 SHARES PFD | 972,534 | 972,534 |
| BAC CAP TR 17000 SHARES PFD | 355,130 | 355,130 |
| BBT CAPITAL TRT 11000 SHS PFD | 292,600 | 292,600 |
| BARCLAYS BANK 26000 SHS PFD | 548,080 | 548,080 |
| BARCLAYS BANK 18000 SHS PFD | 355,860 | 355,860 |
| CBS CORP 22300 SHS PFD | 566,643 | 566,643 |
| COMCAST 4000 SHS PFD | 102,360 | 102,360 |
| CORTS TR US WEST 40500 SH PFD | 1,031,535 | 1,031,535 |
| CORTS AON CAP 14136 SHS PFD | 392,557 | 392,557 |
| DEUTSCHE BANK 21000 SHS PFD | 479,010 | 479,010 |
| DEUTSCHE BANK 23000 SHS PFD | 497,490 | 497,490 |
| ENERGY MS INC 10000 SHS PFD | 287,100 | 287,100 |
| FIFTH THIRD CAP 19500 SHS PFD | 493,350 | 493,350 |
| HSBC HOLDINGS 2000 SHS PFD | 51,500 | 51,500 |
| HSBC HOLDINGS 41000 SHS PFD | 1,068,460 | 1,068,460 |
| LLOYDS BANK 44000 SHS PFD | 1,125,080 | 1,125,080 |
| MORGAN STANLEY 12000 SHS PFD | 261,120 | 261,120 |
| NEXTERA ENERGY 1000 SHS PFD | 28,950 | 28,950 |
| QWEST CORP 23000 SHS PFD | 610,420 | 610,420 |
| VORNADO REALTY 30000 SHS PFD | 806,700 | 806,700 |
| WACHOVIA 14500 SHS PFD | 374,390 | 374,390 |
| WELLS FARGO 18000 SHS PFD | 512,280 | 512,280 |
| WELLS FARGO 10000 SHS PFD | 259,900 | 259,900 |
| EAGLE HOSP 8000 SHS PFD | 12,400 | 12,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENT | 21,254 | 21,254 | |
| ACCRUED INTEREST | 72,147 | 72,147 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 203,313 | 203,313 | 203,313 | |
| BUILDING AND ADDITIONS | 3,080,718 | 885,362 | 2,195,356 | 3,080,718 |
| OFFICE EQUIPMENT | 128,839 | 88,662 | 40,177 | 49,500 |
| FURNISHINGS | 303,897 | 282,108 | 21,789 | 265,700 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 821,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 577 | 577 | 0 | 0 |
| INSURANCE | 31,289 | 7,822 | 0 | 7,822 |
| OFFICE SUPPLIES | 18,472 | 0 | 0 | 16,519 |
| DUES AND SUBSCRIPTIONS | 3,813 | 111 | 0 | 2,869 |
| POSTAGE | 649 | 0 | 0 | 584 |
| TELEPHONE | 10,565 | 1,057 | 0 | 7,924 |
| PROGRAM EXPENSE | 36,299 | 0 | 0 | 37,755 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 179,004 | 179,004 | 0 |
| PARTNERSHIP INCOME | 226 | 226 | 0 |
| RECIPROCAL RECEIPT | 60,929 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT | 21,700 | 0 | 0 | 0 |