| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 4,500 | 4,500 | 0 | |
| ACCOUNTING FEES | 900 | 900 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED RESERVES | 114,701 | 125,058 | 125,058 |
| TENANT DEPOSITS | 782 | 782 | 782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 2,513 | 2,513 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| OFFICE EXPENSE | 5,369 | 5,369 | 0 | |
| ELECTRICITY | 8,427 | 8,427 | 0 | |
| WATER | 5,673 | 5,673 | 0 | |
| GAS | 2,441 | 2,441 | 0 | |
| SUPPLIES | 10,026 | 10,026 | 0 | |
| CONTRACTS | 28,032 | 28,032 | 0 | |
| RUBBISH REMOVAL | 4,868 | 4,868 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 5,066 | 5,066 | 0 | |
| WORKERS COMPENSATION | 150 | 150 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| MANAGEMENT FEES | 6,420 | 6,420 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,358 | 1,358 | 0 | |
| SEWER | 3,594 | 3,594 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 20 | 20 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUD | 3,987 | 3,884 |
| TENANT SECURITY DEPOSITS | 782 | 782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,058 | 1,058 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 884 | 884 | 0 |