| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET | 1993-03-01 | 444 | 444 | 200DB | 7.00 | ||||
| ELECTRICAL IMP | 1994-03-01 | 928 | 928 | 150DB | 15.00 | ||||
| ELEVATOR | 1993-08-01 | 69,505 | 60,947 | 150DB | 20.00 | 3,020 | |||
| PAINTING | 1990-01-01 | 17,000 | 16,721 | 200DB | 10.00 | ||||
| PAINTING | 1991-01-01 | 16,152 | 16,152 | 200DB | 7.00 | ||||
| GARAGE DOOR | 1994-03-01 | 247 | 247 | 200DB | 10.00 | ||||
| PLMBG,HTG. | 1992-03-01 | 2,046 | 2,035 | 200DB | 10.00 | ||||
| FIRE ALARM | 1995-01-01 | 3,874 | 3,051 | SL | 20.00 | 194 | |||
| AWNINGS | 1990-01-01 | 170 | 170 | 200DB | 7.00 | ||||
| AWNINGS | 1991-01-01 | 750 | 750 | 200DB | 5.00 | ||||
| CARPET | 1990-01-01 | 1,131 | 1,131 | 200DB | 7.00 | ||||
| DISPOSAL | 1994-03-01 | 371 | 371 | 200DB | 5.00 | ||||
| FURNITURE | 1989-01-01 | 1,687 | 1,687 | 200DB | 7.00 | ||||
| FURNITURE | 1990-01-01 | 1,794 | 1,794 | 200DB | 7.00 | ||||
| HOT WATER HTR | 1994-03-01 | 1,945 | 1,945 | 200DB | 5.00 | ||||
| DECORATIONS | 1991-01-01 | 356 | 356 | 200DB | 5.00 | ||||
| REFRIGERATOR | 1988-01-01 | 950 | 950 | 200DB | 10.00 | ||||
| 14 CHAIRS | 1989-01-01 | 1,211 | 1,211 | 200DB | 7.00 | ||||
| STOVE | 1988-01-01 | 669 | 669 | 200DB | 10.00 | ||||
| VACUUM CLEANER | 1991-01-01 | 248 | 248 | 200DB | 5.00 | ||||
| WASHER | 1988-01-01 | 500 | 500 | 200DB | 10.00 | ||||
| FURNITURE | 1992-03-01 | 663 | 659 | 200DB | 10.00 | ||||
| MICROWAVE | 1993-02-01 | 450 | 450 | 200DB | 5.00 | ||||
| DISHWASHER | 1995-01-01 | 520 | 505 | 200DB | 5.00 | ||||
| FLOORING | 1998-03-10 | 2,010 | 2,010 | 200DB | 7.00 | ||||
| VACUUM CLEANER | 1998-12-14 | 750 | 750 | 200DB | 5.00 | ||||
| CHIMNEY | 1989-01-01 | 650 | 650 | 200DB | 5.00 | ||||
| DRIVEWAY | 1985-01-01 | 2,764 | 2,764 | PRE | 5.00 | ||||
| ELECTRICAL | 1989-01-01 | 1,525 | 1,525 | 200DB | 5.00 | ||||
| INSULATION | 1989-01-01 | 1,600 | 1,600 | 200DB | 5.00 | ||||
| PLUMBING | 1987-01-01 | 2,076 | 2,076 | 200DB | 5.00 | ||||
| PLUMBING | 1988-01-01 | 1,114 | 1,114 | 200DB | 5.00 | ||||
| WATERLINE | 1986-01-01 | 1,918 | 1,918 | PRE | 5.00 | ||||
| ELECTRICAL | 1987-01-01 | 1,105 | 1,105 | 200DB | 5.00 | ||||
| PAINTING | 1985-01-01 | 2,265 | 2,265 | PRE | 5.00 | ||||
| IMPROVEMENTS | 1984-01-01 | 4,531 | 4,531 | PRE | 5.00 | ||||
| IMPROVEMENTS | 1985-01-01 | 2,181 | 2,181 | PRE | 5.00 | ||||
| IMPROVEMENTS | 1982-01-01 | 10,102 | 10,102 | PRE | 10.00 | ||||
| IMPROVEMENTS | 1983-01-01 | 4,459 | 4,459 | PRE | 5.00 | ||||
| AIR CONDITIONER | 1989-01-01 | 1,060 | 1,060 | 200DB | 5.00 | ||||
| AWNINGS | 1989-01-01 | 130 | 130 | 200DB | 5.00 | ||||
| AWNINGS | 1988-01-01 | 120 | 120 | 200DB | 5.00 | ||||
| FURNITURE | 1986-01-01 | 728 | 728 | PRE | 5.00 | ||||
| FURNITURE | 1986-01-01 | 595 | 595 | PRE | 5.00 | ||||
| FURNITURE | 1988-01-01 | 507 | 507 | 200DB | 5.00 | ||||
| LAWN FURNITURE | 1988-01-01 | 1,160 | 1,160 | 200DB | 5.00 | ||||
| RE-UPHOLSTERING | 1988-01-01 | 5,732 | 5,732 | 200DB | 5.00 | ||||
| TELEVISION & STAND | 1989-01-01 | 770 | 770 | 200DB | 5.00 | ||||
| EQUIPMENT | 1984-01-01 | 1,150 | 1,150 | PRE | 10.00 | ||||
| EQUIPMENT | 1985-01-01 | 1,978 | 1,978 | PRE | 5.00 | ||||
| EQUIPMENT | 1982-01-01 | 1,488 | 1,488 | PRE | 10.00 | ||||
| LAND | 1930-01-09 | 8,937 | 0 | 0.00 | |||||
| VCR | 1999-10-22 | 88 | 88 | 200DB | 5.00 | ||||
| MICROWAVE | 2000-06-14 | 480 | 480 | 200DB | 5.00 | ||||
| OIL TANK | 1999-11-26 | 1,195 | 1,195 | 200DB | 7.00 | ||||
| LAWN IRRIGATION SYSTEM | 2000-06-01 | 5,990 | 5,990 | 200DB | 5.00 | ||||
| GAS RANGE | 2000-10-18 | 815 | 815 | 200DB | 5.00 | ||||
| ALARM SYSTEM | 2001-07-16 | 2,933 | 2,933 | 200DB | 5.00 | ||||
| CARPET | 2001-04-09 | 2,700 | 2,700 | 200DB | 5.00 | ||||
| AWNINGS | 2001-06-15 | 1,550 | 1,550 | 200DB | 5.00 | ||||
| CARPET | 2002-04-06 | 719 | 503 | 200DB | 7.00 | ||||
| TV | 2001-12-09 | 735 | 514 | 200DB | 5.00 | ||||
| WASHER/DRYER | 2002-07-07 | 1,179 | 825 | 200DB | 5.00 | ||||
| APPLIANCES | 2002-10-01 | 1,373 | 1,373 | 200DB | 5.00 | ||||
| PARKING LOT ADDITION | 2003-07-09 | 2,100 | 1,170 | 150DB | 15.00 | 124 | |||
| CARPET | 2004-08-09 | 800 | 764 | 200DB | 7.00 | 36 | |||
| KITCHEN EQPT | 2004-03-08 | 420 | 420 | 200DB | 5.00 | ||||
| BARN IMPROVEMENTS | 2004-07-07 | 11,632 | 1,852 | SL | 39.00 | 298 | |||
| KITCHEN APPLIANCE | 2005-07-01 | 430 | 430 | 200DB | 5.00 | ||||
| VACUUM | 2005-04-14 | 299 | 299 | 200DB | 5.00 | ||||
| CARPET | 2006-04-14 | 550 | 427 | 200DB | 7.00 | 49 | |||
| GAS OVEN | 2006-05-04 | 1,444 | 1,122 | 200DB | 7.00 | 129 | |||
| MICROWAVE | 2006-05-22 | 163 | 153 | 200DB | 5.00 | 9 | |||
| CHEVY VAN | 2006-02-24 | 26,915 | 15,360 | 200DB | 5.00 | 1,875 | |||
| Curtains | 2006-12-30 | 416 | 344 | 200DB | 5.00 | 48 | |||
| Warmington Furniture | 2007-01-19 | 2,262 | 1,871 | 200DB | 5.00 | 261 | |||
| Freezer | 2007-03-16 | 830 | 687 | 200DB | 5.00 | 96 | |||
| Refridgerator | 2008-07-11 | 1,625 | 1,157 | 200DB | 5.00 | 187 | |||
| Air conditioner | 2008-07-11 | 230 | 164 | 200DB | 5.00 | 26 | |||
| Microwave | 2008-08-07 | 144 | 103 | 200DB | 5.00 | 17 | |||
| Table | 2007-11-02 | 477 | 340 | 200DB | 5.00 | 55 | |||
| Dishwasher | 2008-05-02 | 630 | 630 | 200DB | 5.00 | ||||
| Roof | 2008-05-22 | 23,905 | 1,456 | SL | 39.00 | 613 | |||
| Bathroom/Bedroom improvements | 2009-09-30 | 22,405 | 598 | SL | 39.00 | 574 | |||
| Dishwasher | 2009-12-31 | 850 | 170 | 200DB | 5.00 | 272 | |||
| Carpeting | 2009-12-24 | 990 | 198 | 200DB | 5.00 | 317 | |||
| Shower doors | 2009-11-18 | 692 | 138 | 200DB | 5.00 | 222 | |||
| Boiler | 2010-02-22 | 5,450 | 273 | 150DB | 15.00 | 518 | |||
| Air conditioner | 2010-06-17 | 295 | 59 | 200DB | 5.00 | 94 | |||
| Granite bench | 2010-09-15 | 319 | 46 | 200DB | 7.00 | 78 | |||
| Front Porch | 2010-04-07 | 4,463 | 52 | SL | 39.00 | 114 | |||
| Repairs to roof trim & gutters | 2010-04-07 | 3,683 | 43 | SL | 39.00 | 94 | |||
| Repairs to roof trim, gutters & portico | 2010-04-09 | 8,980 | 106 | SL | 39.00 | 230 | |||
| 2nd Floor Bathroom Improvements | 2010-06-25 | 3,854 | 29 | SL | 39.00 | 99 | |||
| Electric Heater | 2009-10-22 | 479 | 96 | 200DB | 5.00 | 153 | |||
| WINDOWS | 2011-07-15 | 4,000 | 200DB | 5.00 | 200 | ||||
| BLINDS | 2011-01-22 | 614 | 200DB | 5.00 | 123 | ||||
| FAN | 2011-01-22 | 135 | 200DB | 5.00 | 27 | ||||
| RADIATOR | 2011-01-13 | 520 | 200DB | 7.00 | 74 | ||||
| SHELVING | 2011-06-03 | 146 | 200DB | 5.00 | 29 | ||||
| MAIL ORGANIZER | 2011-07-26 | 113 | 200DB | 5.00 | 23 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE LIST ATTACHED | 862,596 | 1,344,262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE LIST ATTACHED | 653,745 | 683,930 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 53,464 | 52,220 | 1,244 | |
| BUILDING & IMPROVEMENTS | 238,287 | 154,388 | 83,899 | |
| VEHICLES | 26,915 | 17,235 | 9,680 | |
| LAND | 8,937 | 8,937 | ||
| FURNITURE & FIXTURES | 12,428 | 5,136 | 7,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES | |||
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES | |||
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES | |||
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES | |||
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES | |||
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES | |||
| PREPAID FEDERAL INCOME TAX | |||
| PREPAID PAYROLL TAXES |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 409 | |||
| AUTO EXPENSE | 594 | |||
| DUES & SUBSCRIPTIONS | 525 | |||
| EDUCATION & TRAINING | 30 | |||
| FINANCE CHARGE | 76 | |||
| FOOD & SUPPLIES | 10,451 | |||
| INSURANCE | 13,650 | |||
| LATE FEE | 70 | |||
| LICENSE & FEES | 55 | |||
| MEALS & ENTERTAINMENT | 254 | |||
| OFFICE EXPENSE | 319 | |||
| PENALTIES | 4 | |||
| POSTAGE | 88 | |||
| REPAIR & MAINT. | 15,236 | |||
| RUBBISH REMOVAL | 1,928 | |||
| SAFE DEPOSIT BOX | 35 | |||
| SUPPLIES | 1,204 | |||
| TELEPHONE | 1,151 | |||
| UTILITIES | 15,141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 120,000 | ||
| UNREALIZED GAIN | 496 |
| Description | Amount |
|---|---|
| NET INVESTMENT INCOME | 30,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITIZENS-UNION INVESTMENT ADVISOR | 13,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 11,946 | |||
| TAXES--OTHER | 220 | |||
| FOREIGN | 165 |