| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 9,613 | 0 | 0 | 9,613 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Lehman brothers holdings note | 388,596 | 102,500 |
| vanguard short term bond etf | 348,568 | 355,696 |
| vanguard intermediate term bond etf | 270,301 | 304,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| nextera energy | 131,850 | 474,864 |
| national fuel gas | 103,104 | 222,320 |
| at & t | 78,801 | 373,162 |
| du pont | 97,972 | 320,460 |
| oracle corp | 67,587 | 76,950 |
| microsoft corp | 234,278 | 181,720 |
| international business machines | 49,365 | 551,640 |
| intel corp | 65,488 | 72,750 |
| apple inc | 129,420 | 405,000 |
| adobe sys inc | 48,593 | 42,405 |
| 3m co | 62,852 | 286,055 |
| illinois tool works | 36,044 | 326,970 |
| general electric co | 64,112 | 331,335 |
| emerson electric | 57,078 | 326,130 |
| roche holdings | 53,140 | 340,496 |
| pfizer inc | 197,181 | 220,966 |
| merck & co | 86,588 | 377,000 |
| medtronic inc | 141,830 | 114,750 |
| bristol myers squibb | 137,851 | 458,120 |
| wells fargo | 149,094 | 137,800 |
| visa inc | 147,734 | 203,060 |
| berkshire hathaway | 222,555 | 573,775 |
| schlumberger | 58,829 | 341,550 |
| bp plc | ||
| wal mart stores | 52,937 | 478,080 |
| philip morris intl | 16,802 | 353,160 |
| pepsico | 98,755 | 132,700 |
| kraft foods | 15,533 | 219,752 |
| kimberly clark | 90,874 | 448,716 |
| hj heinz | 98,307 | 432,320 |
| coca cola | 31,315 | 454,805 |
| altria group | 14,152 | 252,025 |
| yum brands | 124,568 | 442,575 |
| mcdonalds corp | 21,915 | 401,320 |
| koninklijke philips electrs | 79,738 | 155,281 |
| Walt Disney | 36,312 | 262,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| spdr gold tr gold shs | AT COST | 419,854 | 759,950 |
| pimco fund | AT COST | 396,332 | 355,647 |
| spdr s & p 500 etf | AT COST | 533,696 | 753,000 |
| powershares qqq tr | AT COST | 949,205 | 1,397,983 |
| powershares global water portfolio | AT COST | 101,094 | 65,478 |
| ishares russell 2000 index | AT COST | 946,179 | 1,410,174 |
| ishares russell midcap index | AT COST | 1,295,990 | 1,822,443 |
| ishares msci eafe index | AT COST | 1,270,219 | 1,368,316 |
| Description | Amount |
|---|---|
| Asset acquisition | 4,281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,364 | 1,364 | ||
| Rental Expenses | 35,779 | 35,779 | ||
| POSTAGE | 3,917 | 3,917 | ||
| OFFICE EXPENSES | 21,448 | 21,448 | ||
| INSURANCE | 12,028 | 12,028 | ||
| DUES & SUBSCRIPTIONS | 4,201 | 4,201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 29,418 | 29,418 | 0 | 0 |
| Consultant Fees | 3,089 | 0 | 0 | 3,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 15,904 | 5,264 | 10,640 | |
| foreign taxes | 7,923 |