| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 |
| Person Name | Explanation |
|---|---|
| CITIZENS FIRST NATIONAL BANK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 1977-09-19 | 30,000 | 30,000 | S/L | 25.0000 | ||||
| ROOF | 1981-08-03 | 10,147 | 10,147 | S/L | 15.0000 | ||||
| GUTTER | 1981-08-20 | 660 | 660 | S/L | 15.0000 | ||||
| MORTON BUILDING | 1983-06-02 | 21,047 | 21,047 | S/L | 15.0000 | ||||
| GRAIN BIN | 1983-07-01 | 26,390 | 26,390 | S/L | 5.0000 | ||||
| HOUSE REMODEL | 1983-04-16 | 66,559 | 66,559 | S/L | 15.0000 | ||||
| MORTON BLDG WIRING | 1983-10-05 | 580 | 580 | S/L | 15.0000 | ||||
| GRAIN BIN WIRING | 1983-10-05 | 2,443 | 2,443 | S/L | 5.0000 | ||||
| 12500 BU BIN | 1986-03-27 | 15,500 | 15,500 | S/L | 5.0000 | ||||
| TILING | 2008-10-16 | 12,192 | 1,768 | 150DB | 15.0000 | 1,042 | 1,042 | 1,042 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 461,958 | 461,958 | 3,131,446 | |
| BUILDINGS & IMPROV - NET OF ACC DEPR | 9,382 | 9,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 4,000 | 4,000 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LOAN ADMINISTRATION EXP | 13,848 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 558 | 558 | 558 |
| Description | Amount |
|---|---|
| GRANTS PAID TO COLLEGES | 96,673 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOANS - BUENA VISTA |
330,519 |
|
CASH - BUENA VISTA |
641,686 |
|
LOANS - CORNELL |
443,920 |
|
CASH - CORNELL |
74,328 |
|
LOANS - MORNINGSIDE |
531,455 |
|
CASH - MORNINGSIDE |
7,562 |
|
LOANS - WESTMAR |
200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL | 11,894 | 11,894 | 11,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - REAL ESTATE | 10,496 | |||
| EXCISE TAX | 1,660 |