| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & LEGAL | 4,275 | 390 | 390 | 3,885 |
| Person Name | Explanation |
|---|---|
| LINDA WRIGHT | |
| LARRY LOWENTHAL | |
| BEVERLY TETREAULT | |
| PATRICIA BAMBERGER | |
| CARTER COOLEY | |
| MIKE DEFALCO | |
| LEILA GLASER | |
| ELIZABETH GOUIN | |
| EMERSON RECORE | |
| JOYCE SINNOTT | |
| JAMES GRIESING | |
| MARGARET GRIESING | |
| CAROLE HAYES | |
| SUSAN STAPLES-HOLT | |
| LORE KNOUSE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORIGINAL LAND PURCHASE | 2030-01-01 | 380 | |||||||
| OLD HOTEL PROPERTY | 2030-01-01 | 1,500 | |||||||
| PARKING AREA - HOTEL LOT | 1962-01-01 | 3,285 | |||||||
| WEBSTER PLACE LAND | 1965-01-01 | 1,500 | |||||||
| CHARLES ATHLETIC FIELD | 1965-01-01 | 1,000 | |||||||
| ARTESIAN WELLS | 1972-01-01 | 2,602 | |||||||
| TENNIS COURT | 1965-01-01 | 33,594 | |||||||
| TENNIS COURT WALKWAY, LIGHTS, BACKBOARD | 1977-01-01 | 1,639 | 1,639 | 15.0000 | |||||
| TENNIS COURT CHAIN LINK FENCE | 1979-01-01 | 1,466 | 1,466 | 15.0000 | |||||
| GOULD LAND | |||||||||
| GATEWAY 2000 COMPUTER | 1997-04-10 | 1,853 | 1,853 | S/L | 5.0000 | ||||
| KIRBY VACUUM CLEANER | 1997-05-07 | 109 | 109 | S/L | 5.0000 | ||||
| FAX MACHINE | 1998-06-15 | 290 | 290 | S/L | 5.0000 | ||||
| BUILDING & IMPROVEMENTS | 2030-01-01 | 78,826 | 78,826 | S/L | 50.0000 | ||||
| FIRE LOOP | 1987-01-01 | 1,635 | 1,635 | S/L | 15.0000 | ||||
| ROOF | 1989-06-01 | 9,330 | 9,330 | S/L | 15.0000 | ||||
| 2 FUEL OIL TANKS | 1989-12-01 | 1,456 | 1,456 | S/L | 15.0000 | ||||
| HANDICAP RAMP | 1996-12-02 | 13,129 | 12,318 | S/L | 15.0000 | 811 | |||
| HANDICAP RESTROOM | 1998-07-24 | 13,102 | 10,918 | S/L | 15.0000 | 874 | |||
| FURNITURE | 2030-01-01 | 9,992 | 9,992 | S/L | 10.0000 | ||||
| TENNIS BALL SERVER | 1975-01-01 | 134 | 134 | S/L | 5.0000 | ||||
| SMITH CORONA TYPEWRITER | 1989-09-01 | 240 | 240 | S/L | 5.0000 | ||||
| PROJECTOR CART & 2 OFFICE CHAIRS | 1990-01-01 | 302 | 302 | S/L | 5.0000 | ||||
| TV & VCR | 1991-01-01 | 451 | 451 | S/L | 5.0000 | ||||
| COPY MACHINE | 1991-01-01 | 850 | 850 | S/L | 5.0000 | ||||
| 16 CHAIRS & 3 CHAIR TRUCKS | 1991-01-01 | 689 | 689 | S/L | 5.0000 | ||||
| EQUIPMENT CART | 1991-01-01 | 139 | 139 | S/L | 5.0000 | ||||
| VCR | 1993-01-01 | 288 | 288 | S/L | 5.0000 | ||||
| DESKJET 540 PRINTER | 1995-09-27 | 280 | 280 | S/L | 5.0000 | ||||
| OFFICE CHAIRS | 2000-05-03 | 298 | 298 | S/L | 5.0000 | ||||
| HP DESKJET 842C PRINTER | 2000-08-22 | 150 | 150 | S/L | 5.0000 | ||||
| VCR | 2000-02-09 | 70 | 70 | S/L | 5.0000 | ||||
| MODEM | 2000-04-10 | 100 | 100 | S/L | 5.0000 | ||||
| MOTION DETECTOR | 2000-04-19 | 575 | 575 | S/L | 5.0000 | ||||
| 3 FLOOR LAMPS | 2001-06-14 | 810 | 810 | S/L | 5.0000 | ||||
| TELEPHONE | 2001-05-22 | 265 | 265 | S/L | 5.0000 | ||||
| CHARLES ATHLETIC FIELD STUDY | 2001-04-25 | 1,400 | |||||||
| MIELE VACUUM | 2002-08-08 | 299 | 299 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2002-12-31 | 758 | 758 | S/L | 5.0000 | ||||
| HP ALL-IN-ONE PRINTER | 2002-12-31 | 200 | 200 | S/L | 5.0000 | ||||
| HP 318 DIGITAL CAMERA | 2002-12-31 | 130 | 130 | S/L | 5.0000 | ||||
| RESTROOM RENOVATIONS | 2002-12-15 | 5,661 | 3,051 | S/L | 15.0000 | 377 | |||
| CHARLES FIELD (BRIDGE & LAND SWAP) | 2002-03-28 | 453 | |||||||
| FIRE ALARM SYSTEM | 2005-02-07 | 4,025 | 4,025 | S/L | 5.0000 | ||||
| PANASONIC TELEPHONE | 2005-03-09 | 150 | 150 | S/L | 5.0000 | ||||
| TABLES | 2005-08-31 | 173 | 173 | S/L | 5.0000 | ||||
| BANQUET TABLES | 2006-03-09 | 160 | 155 | S/L | 5.0000 | 5 | |||
| CANON COLOR COPIER | 2007-01-22 | 180 | 141 | S/L | 5.0000 | 36 | |||
| TABLES | 2007-06-07 | 113 | 81 | S/L | 5.0000 | 23 | |||
| DEHUMIDIFIERS | 2007-06-29 | 496 | 347 | S/L | 5.0000 | 99 | |||
| POP-UP GAZEBO | 2007-09-04 | 87 | 58 | S/L | 5.0000 | 17 | |||
| PRINTER | 2008-04-08 | 306 | 168 | S/L | 5.0000 | 61 | |||
| LAPTOP COMPUTER | 2008-06-05 | 647 | 334 | S/L | 5.0000 | 129 | |||
| INSULATING CURTAINS | 2008-12-24 | 2,088 | 835 | S/L | 5.0000 | 418 | |||
| PEERLESS STEAM BOILER | 2009-11-02 | 8,464 | 658 | S/L | 15.0000 | 565 | |||
| INSULATING CURTAINS | 2009-03-04 | 1,657 | 608 | S/L | 5.0000 | 331 | |||
| DELL LAPTOP COMPUTER | 2009-08-14 | 904 | 256 | S/L | 5.0000 | 181 | |||
| CAMERA | 2009-07-17 | 205 | 58 | S/L | 5.0000 | 41 | |||
| FILE CABINET (MEMEORIAL ROOM) | 2010-06-29 | 100 | 10 | S/L | 5.0000 | 20 | |||
| CHAIR (MEMEORIAL ROOM) | 2010-08-05 | 75 | 6 | S/L | 5.0000 | 15 | |||
| TABLES | 2010-08-23 | 200 | 13 | S/L | 5.0000 | 40 | |||
| EXTERNAL HARD DRIVE | 2010-06-04 | 106 | 12 | S/L | 5.0000 | 22 | |||
| HP 8500 PRINTER | 2010-10-31 | 100 | 3 | S/L | 5.0000 | 20 | |||
| VACUUM CLEANER | 2011-12-31 | 879 | S/L | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 415,919 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,014,138 | 1,032,147 |
| REITS | 46,721 | 58,068 |
| COMMODITIES | 38,878 | 31,585 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 131,603 | 123,922 | 7,681 | 836,579 |
| FURNITURE & EQUIPMENT | 27,892 | 24,135 | 3,757 | 25,956 |
| LAND | 48,819 | 48,819 | 383,200 |
| Item No. | 1 |
|---|---|
| Lender's Name | COUNTRY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 8500 |
| Balance Due | 2763 |
| Date of Note | 2009-11 |
| Maturity Date | 2012-11 |
| Repayment Terms | 36 MONTHLY PAYMENTS |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | SECURITY INTEREST IN ASSETS |
| Purpose of Loan | NEW BOILER |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAMS & ACTIVITIES EXPENSE | 24,972 | 24,972 | ||
| OFFICE SUPPLIES | 417 | 417 | ||
| INSURANCE | 11,958 | 11,958 | ||
| FUNDRAISING EXPENSES | 8,732 | 5,516 | 3,216 | |
| TECHNOLOGY | 2,827 | 2,827 | ||
| OTHER ADMINISTRATIVE EXPENSES | 2,837 | 2,837 | ||
| OTHER CORPORATE EXPENSES | 560 | 560 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF HISTORY | 31 | 31 | |
| USE OF FACILITIES | 12,375 | 12,375 | |
| PROGRAMS & ACTIVITIES INCOME | 30,349 | 30,349 | |
| OTHER INCOME | 108 | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 8,797 | 8,797 | 8,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER PAYROLL TAXES | 6,438 | 6,438 | ||
| REAL ESTATE TAX | 276 | 276 | ||
| FEDERAL EXCISE TAX | 3,967 |