| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CALAMOS CONVERTIBLE FUND | 33,668 | 29,201 | |
| FEDERATED ULTRASHORT BOND INST | 20,530 | 20,396 | |
| FEDERATED MORTGAGE INSTL | 20,158 | 20,342 | |
| GOLDMAN SACHS HIGH YIELD FUND | 17,339 | 16,388 | |
| LOOMIS SAYLES GLOBAL BOND FUND | 15,864 | 15,864 | |
| PIMCO TOTAL RETURN INSTL | 36,327 | 36,529 | |
| PIMCO FOREIGN BOND INSTL | 19,835 | 20,197 | |
| PIMCO REAL RETURN FUND | 15,297 | 15,932 | |
| ALLIANZ NFJ DIVIDEND VALUE INS | 47,641 | 48,677 | |
| AMERICAN BEACON INT'L EQUITY | 21,071 | 18,257 | |
| DELAWARE EMERGING MARKETS | 9,568 | 7,697 | |
| AMERICAN EUROPACIFIC GROWTH FD | 20,896 | 18,045 | |
| GOLDMAN SACHS MID CAP VALUE FD | 19,901 | 19,018 | |
| GOLDMAN SACHS SMALL VALUE IS | 17,321 | 16,959 | |
| HARBOR CAPITAL APPRECIATION FD | 36,718 | 36,738 | |
| IVY MID CAP GROWTH CL I | 18,887 | 19,177 | |
| MORGAN STANLEY INSTL SMALL COM | 17,364 | 15,474 | |
| VANGUARD LARGE CAP CORE INDEX | 29,776 | 28,022 | |
| FEDERATED TAX-FREE OBLIGATIONS | 9,556 | 9,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL REGISTRATION FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ACCRUED INCOME/LOSS ADJUSTMENT | 878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST POINT ACCOUNT MGMT FEE | 4,457 | 4,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,425 | 1,425 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 500 | 500 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 122 | 122 | 0 |