| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,870 | 19,870 |
| Person Name | Explanation |
|---|---|
| SUE T CRANE | |
| MARK O'SULLIVAN | |
| LEWIS RUGE | |
| JAMES WING | |
| MARYANN KEPPLE | |
| GEORGE E VERILLI MD | |
| M NADER KAYAL MD | |
| DENISE GEORGE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1986-01-01 | 70,465 | |||||||
| LAND | 1986-01-01 | 26,600 | |||||||
| BUILDING | 1987-07-01 | 3,115,438 | 1,830,320 | S/L | 40.0000 | 77,886 | 77,886 | ||
| BUILDING IMPROVEMENT | 1989-04-30 | 25,065 | 13,577 | S/L | 40.0000 | 627 | 627 | ||
| EQUIPMENT | 1987-07-01 | 1,829 | 1,829 | S/L | 10.0000 | ||||
| FURNITURE | 1987-07-01 | 20,301 | 20,301 | S/L | 10.0000 | ||||
| MAINT EQUIP | 1991-01-01 | 6,509 | 6,509 | S/L | 10.0000 | ||||
| COMPUTER | 1987-09-01 | 7,749 | 7,749 | S/L | 8.0000 | ||||
| FURNISHINGS | 1993-06-01 | 3,488 | 3,488 | S/L | 10.0000 | ||||
| FURNITURE | 1994-06-01 | 7,036 | 7,036 | S/L | 10.0000 | ||||
| COMPUTER | 1993-06-01 | 490 | 490 | S/L | 8.0000 | ||||
| SNOWBLOWER | 1994-11-01 | 1,106 | 1,106 | S/L | 10.0000 | ||||
| PORTABLE | 1993-06-01 | 917 | 917 | S/L | 10.0000 | ||||
| CARPETING | 1995-06-01 | 8,523 | 8,523 | S/L | 10.0000 | ||||
| RAMPS | 1995-10-01 | 2,300 | 2,300 | S/L | 10.0000 | ||||
| SOFTWARE | 1995-09-29 | 1,173 | 1,173 | S/L | 8.0000 | ||||
| FURNISHINGS | 1996-03-12 | 766 | 766 | S/L | 10.0000 | ||||
| TRACTOR | 1996-07-17 | 7,965 | 7,965 | S/L | 10.0000 | ||||
| TANK | 1997-07-29 | 1,722 | 1,722 | S/L | 10.0000 | ||||
| WATER | 1997-08-05 | 2,406 | 2,406 | S/L | 10.0000 | ||||
| APPLIANCES | 1997-08-18 | 1,212 | 1,212 | S/L | 10.0000 | ||||
| COPIER | 1997-02-18 | 1,430 | 1,430 | S/L | 5.0000 | ||||
| LAWN MOWER | 1997-06-05 | 581 | 581 | S/L | 10.0000 | ||||
| SNOW BLOWER | 1997-12-20 | 1,280 | 1,280 | S/L | 10.0000 | ||||
| BUILDING | 1999-08-01 | 6,250 | 1,784 | S/L | 40.0000 | 156 | 156 | ||
| MAINT EQUIP | 1999-02-18 | 2,475 | 2,475 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2000-11-17 | 390 | 390 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2000-11-17 | 390 | 390 | 200DB | 7.0000 | ||||
| WASHER | 2000-06-03 | 755 | 755 | 200DB | 7.0000 | ||||
| HOT WATER HEATER | 2001-04-04 | 2,775 | 2,636 | S/L | 10.0000 | 139 | 139 | ||
| REFRIGERATOR | 2001-08-06 | 430 | 405 | S/L | 10.0000 | 25 | 25 | ||
| DIGITAL COPIER | 2001-10-01 | 2,885 | 2,885 | S/L | 8.0000 | ||||
| DIG OUT | 2001-11-01 | 3,870 | |||||||
| 2 GE | 2002-01-02 | 826 | 743 | S/L | 10.0000 | 83 | 83 | ||
| GE | 2002-02-04 | 428 | 382 | S/L | 10.0000 | 42 | 42 | ||
| AUTOMATIC | 2002-07-01 | 2,370 | 504 | S/L | 40.0000 | 59 | 59 | ||
| GE | 2002-10-01 | 428 | 353 | S/L | 10.0000 | 43 | 43 | ||
| SIDEWALKS | 2002-11-01 | 6,000 | 4,900 | S/L | 10.0000 | 600 | 600 | ||
| GE | 2003-02-14 | 412 | 326 | S/L | 10.0000 | 41 | 41 | ||
| GE | 2003-07-11 | 794 | 596 | S/L | 10.0000 | 79 | 79 | ||
| DELL 2550 | 2003-03-27 | 1,975 | 1,975 | S/L | 5.0000 | ||||
| BOCK 73E HOT | 2003-06-26 | 2,150 | 1,613 | S/L | 10.0000 | 215 | 215 | ||
| COMMERCIAL | 2003-10-08 | 799 | 579 | S/L | 10.0000 | 80 | 80 | ||
| CARPETING | 2003-12-01 | 14,012 | 14,012 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2004-09-28 | 466 | 466 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2004-12-17 | 423 | 423 | 200DB | 5.0000 | ||||
| LIGHTING | 2004-12-17 | 1,596 | 1,596 | 200DB | 5.0000 | ||||
| CARPETING | 2005-12-08 | 9,273 | 6,734 | S/L | 7.0000 | 1,325 | 1,325 | ||
| HOT WATER | 2005-02-16 | 3,195 | 1,864 | S/L | 10.0000 | 319 | 319 | ||
| FURNITURE | 2005-03-16 | 9,743 | 5,683 | S/L | 10.0000 | 975 | 975 | ||
| REFRIGERATOR | 2005-03-16 | 442 | 442 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2005-04-28 | 421 | 421 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2005-06-29 | 421 | 421 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2005-07-15 | 806 | 806 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2005-08-30 | 988 | 988 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2005-09-30 | 444 | 444 | S/L | 5.0000 | ||||
| TANKS | 2005-12-15 | 2,000 | 1,017 | S/L | 10.0000 | 200 | 200 | ||
| REFRIGERATOR | 2005-12-16 | 467 | 467 | S/L | 5.0000 | ||||
| WATER | 2005-12-12 | 2,085 | 1,060 | S/L | 10.0000 | 208 | 208 | ||
| REFRIGERATORS | 2006-03-01 | 882 | 853 | S/L | 5.0000 | 29 | 29 | ||
| HOT WATER | 2006-03-01 | 2,630 | 1,271 | S/L | 10.0000 | 263 | 263 | ||
| REFRIGERATOR | 2006-01-01 | 467 | 467 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2006-04-25 | 467 | 436 | S/L | 5.0000 | 31 | 31 | ||
| REFRIGERATOR | 2006-05-15 | 444 | 414 | S/L | 5.0000 | 30 | 30 | ||
| REFRIGERATOR | 2006-05-25 | 467 | 428 | S/L | 5.0000 | 39 | 39 | ||
| REFRIGERATOR | 2006-07-07 | 467 | 420 | S/L | 5.0000 | 47 | 47 | ||
| REFRIGERATOR | 2006-08-14 | 444 | 392 | S/L | 5.0000 | 52 | 52 | ||
| REMODEL | 2006-11-10 | 3,143 | 327 | S/L | 40.0000 | 79 | 79 | ||
| REFRIGERATOR | 2006-11-20 | 444 | 363 | S/L | 5.0000 | 81 | 81 | ||
| REFRIGERATOR | 2006-12-18 | 444 | 355 | S/L | 5.0000 | 89 | 89 | ||
| FENCE AROUND | 2006-06-15 | 2,520 | 1,155 | S/L | 10.0000 | 252 | 252 | ||
| CIRCULATOR | 2006-12-28 | 2,884 | 1,154 | S/L | 10.0000 | 288 | 288 | ||
| WINDOWS | 2006-12-28 | 1,684 | 674 | S/L | 10.0000 | 168 | 168 | ||
| REFRIGERATOR | 2007-02-13 | 519 | 407 | S/L | 5.0000 | 103 | 103 | ||
| COUNTERTOPS | 2007-02-13 | 985 | 551 | S/L | 7.0000 | 141 | 141 | ||
| REFRIGERATOR/RANGE | 2007-03-27 | 822 | 617 | S/L | 5.0000 | 164 | 164 | ||
| REFRIGERATOR | 2007-06-05 | 496 | 355 | S/L | 5.0000 | 100 | 100 | ||
| REFRIGERATOR/RANGE | 2007-08-15 | 817 | 558 | S/L | 5.0000 | 164 | 164 | ||
| FURNITURE | 2007-09-25 | 3,165 | 1,029 | S/L | 10.0000 | 316 | 316 | ||
| WATER HEATER | 2007-09-30 | 3,750 | 1,219 | S/L | 10.0000 | 375 | 375 | ||
| SIDEWALKS | 2007-10-10 | 2,980 | 969 | S/L | 10.0000 | 298 | 298 | ||
| CARPETING | 2008-01-31 | 1,590 | 928 | S/L | 5.0000 | 318 | 318 | ||
| FENCE | 2007-10-04 | 2,900 | 943 | S/L | 10.0000 | 290 | 290 | ||
| BATHROOM | 2007-02-07 | 1,535 | 601 | S/L | 10.0000 | 154 | 154 | ||
| BATHROOM | 2007-07-12 | 1,535 | 537 | S/L | 10.0000 | 154 | 154 | ||
| BATHROOM | 2007-10-03 | 1,635 | 531 | S/L | 10.0000 | 164 | 164 | ||
| WATER HEATER | 2008-11-04 | 2,775 | 601 | S/L | 10.0000 | 278 | 278 | ||
| WATER HEATER | 2008-03-17 | 2,950 | 811 | S/L | 10.0000 | 295 | 295 | ||
| WHIRLPOOL | 2008-08-11 | 870 | 421 | S/L | 5.0000 | 174 | 174 | ||
| COMPUTER | 2008-03-20 | 900 | 825 | S/L | 3.0000 | 75 | 75 | ||
| TRACTOR | 2008-09-29 | 12,101 | 2,723 | S/L | 10.0000 | 1,210 | 1,210 | ||
| SNOWBLOWER | 2008-10-02 | 2,595 | 584 | S/L | 10.0000 | 259 | 259 | ||
| BOILERS | 2009-12-14 | 12,500 | 1,354 | S/L | 10.0000 | 1,250 | 1,250 | ||
| PAVING | 2010-09-11 | 8,940 | 199 | S/L | 15.0000 | 596 | 596 | ||
| 17 INSULATED WINDOWS | 2010-09-15 | 4,310 | 205 | S/L | 7.0000 | 616 | 616 | ||
| GE HOTPOINT | 2010-06-24 | 1,084 | 108 | S/L | 5.0000 | 217 | 217 | ||
| RICOH COPIER | 2010-03-01 | 1,650 | 275 | S/L | 5.0000 | 330 | 330 | ||
| BOCK WATER HEATER - MODEL 73E | 2011-06-13 | 5,600 | S/L | 10.0000 | 327 | 327 | |||
| AO SMITH HOT WATER STORAGE TANK MODEL | 2011-06-21 | 3,450 | S/L | 10.0000 | 173 | 173 | |||
| KITCHEN REMODEL 36 CABIN | 2011-08-04 | 3,495 | S/L | 10.0000 | 146 | 146 | |||
| MAILBOX RELOCATION | 2011-06-20 | 7,817 | S/L | 10.0000 | 391 | 391 | |||
| 2 REFRIGERATORS 2 HTH | 2011-08-11 | 1,084 | S/L | 5.0000 | 90 | 90 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: DECEMBER 31, 2011 11-2611902 WELLS MANOR HOUSING DEVELOPMENT FUND CORP C/O CARR PROPERTY MGTMNT 56 ASTOR DRIVE RHINEBECK, NY 12572-1949 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 35,540 | 795 | 34,745 | 34,745 |
| BUILDINGS | 3,115,438 | 1,908,206 | 1,207,232 | 1,207,232 |
| BUILDING IMPROVEMENTS | 80,972 | 48,292 | 32,680 | 32,680 |
| BUILDING EQUIPMENT - FIXED | 91,286 | 48,227 | 43,059 | 43,059 |
| BUILDING EQUIPMENT - PORTABLE | 7,064 | 5,036 | 2,028 | 2,028 |
| FURNITURE | 30,044 | 26,959 | 3,085 | 3,085 |
| OFFICE EQUIPMENT | 43,546 | 39,577 | 3,969 | 3,969 |
| MAINTENANCE EQUIPMENT | 37,417 | 25,897 | 11,520 | 11,520 |
| LAND | 70,465 | 70,465 | 70,465 |
| Item No. | 1 |
|---|---|
| Lender's Name | US DEPT HOUSING URBAN DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3119800 |
| Balance Due | 2325946 |
| Date of Note | 1987-01 |
| Maturity Date | 2027-01 |
| Repayment Terms | 480 MONTHLY PMTS 24,667 |
| Interest Rate | 0.0925 |
| Security Provided by Borrower | ALL ASSETS OF BORROWER |
| Purpose of Loan | TO CONSTRUCT LOW INCOME HOUSING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 28,147 | 27,723 | 27,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSES | 13,358 | 13,358 | ||
| ADVERTISING | 1,206 | 1,206 | ||
| INSURANCE | 33,035 | 33,035 | ||
| OFFICE EXPENSE | 9,127 | 9,127 | ||
| OUTSIDE LABOR | 167,698 | 167,698 | ||
| REPAIRS AND MAINTENANCE | 65,138 | 65,138 | ||
| SECURITY | 2,622 | 2,622 | ||
| SUPPLIES | 12,543 | 12,543 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 254,444 | 254,444 | |
| SERVICE COORDINATOR INCOME | 39,090 | 39,090 | |
| CABLE TV INCOME | 12,065 | 12,065 | |
| LAUNDRY AND VENDING | 4,846 | 4,846 | |
| HUD ASSISTANCE | 589,514 | 589,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 22,491 | 23,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 52,124 | 52,124 | ||
| INVESTMENT FEES | 99 | 99 | ||
| SERVICE COORDINATOR FEES | 28,000 | 28,000 |