| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,430 | 1,430 |
| Person Name | Explanation |
|---|---|
| THOMAS F KELLY | TRUSTEE FEE |
| CHRISTOPH WOLFF | TRUSTEE FEE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS CENOVUS ENERGY INC | 2,532 | 3,644 |
| 200 SHS DANAHER CORP | 5,776 | 10,502 |
| 100 SHS ECHO LAB INC | ||
| 100 SHS EXPEDITORS INTL | 1,889 | 4,465 |
| 100 SHS IBM CORP | 6,084 | 19,260 |
| 100 SHS NOVARTIS AG | 5,678 | 5,436 |
| 100 SHS PEPSICO INC | 5,141 | 6,567 |
| 100 SHS PRAXAIR INC | 5,582 | 10,620 |
| 100 SHS PROCTER & GAMBLE CO | 5,615 | 6,304 |
| 100 SHS STERICYCLE INC | 2,269 | 8,402 |
| 100 SHS TEVA PHARACEUTICAL | 4,372 | 4,514 |
| 200 SHS CISCO SYSTEMS INC | ||
| 200 SHS CVS CAREMARK CORP | ||
| 200 SHS DENTSPLY INTERNATIONAL | ||
| 200 SHS EXXON MOBIL CORP | 386 | 16,748 |
| 200 SHS JOHNSON CONTROLS INC | 2,698 | 6,354 |
| 100 SHS O'REILLY AUTOMOTIVE | 3,392 | 8,151 |
| 200 SHS SCHLUMBERGER | 6,221 | 15,034 |
| 200 SHS STRYKER CORP | 9,600 | 11,086 |
| 200 SHS TERADATA CORP | 6,123 | 10,712 |
| 200 SHS UNITED TECHNOLOGIES CO | 6,375 | 15,670 |
| 200 SHS WELLS FARGO & CO NEW | ||
| 300 SHS STAPLES INC | ||
| 300 SHS BOI REFERENCE LABS INC | 6,352 | 5,805 |
| 200 SHS ABB LTD SPONSERED ADR | 4,026 | 4,166 |
| 100 SHS ENCANA CORP | 2,688 | 1,913 |
| 200 SHS HOME DEPOT INC | 7,388 | 8,878 |
| 100 SHS JP MORGAN CHASE & CO | 4,227 | 3,730 |
| 100 SHS MCDONALDS CORP | 7,487 | 9,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 507 | 304 | 203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 145 | 87 | 58 | |
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 21 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 1,934 | 1,160 | 774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3 | 0 | 0 |