| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARTERLY ACCOUNTING | 6,675 | 3,338 | 3,337 | |
| PREPARATION OF FINANCIAL STMTS | 4,375 | 2,188 | 2,187 | |
| TAX REPORT SERVICES | 4,550 | 2,275 | 2,275 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-01 | 3,177 | 2,875 | SL | 7.000000000000 | 302 | 0 | ||
| COMPUTERS | 2005-06-14 | 2,127 | 2,127 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-03-03 | 1,122 | 934 | SL | 7.000000000000 | 160 | 0 | ||
| EQUIPMENT | 2006-07-01 | 3,024 | 2,722 | SL | 5.000000000000 | 302 | 0 | ||
| FURNITURE & FIXTURES | 2007-07-01 | 8,049 | 4,025 | SL | 7.000000000000 | 1,150 | 0 | ||
| OFFICE EQUIPMENT | 2007-07-01 | 1,091 | 763 | SL | 5.000000000000 | 218 | 0 | ||
| FURNITURE & FIXTURES | 2008-02-06 | 1,470 | 613 | SL | 7.000000000000 | 210 | 0 | ||
| COMPUTERS | 2008-05-07 | 1,593 | 850 | SL | 5.000000000000 | 319 | 0 | ||
| DRIVEWAY | 2008-11-17 | 9,300 | 1,292 | SL | 15.000000000000 | 620 | 0 | ||
| FILING CABINET | 2009-03-27 | 1,102 | 275 | SL | 7.000000000000 | 157 | 0 | ||
| COMPUTERS | 2010-11-16 | 4,501 | 75 | SL | 5.000000000000 | 900 | 0 | ||
| COMPUTERS | 2011-11-28 | 5,368 | SL | 5.000000000000 | 89 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 GE CAPITAL 5.4% DUE 02/15/2017 | 250,629 | 278,960 |
| 150,000 GOLDMAN SACHS 5.25% DUE 10/15/2013 | 150,964 | 153,453 |
| 100,000 HONEYWELL 5.3% DUE 03/01/2018 | 105,871 | 118,144 |
| 150,000 IBM 5.7% DUE 09/14/2017 | 154,683 | 181,720 |
| 150,000 ORACLE 5% DUE 07/08/2019 | 156,217 | 176,110 |
| 150,000 TARGET CORPORATION 5.875% DUE 07/15/2016 | 154,176 | 178,502 |
| 150,000 JP MORGAN CHASE 6% DUE 01/15/2018 | 159,902 | 168,073 |
| 100,000 MEDTRONIC 4.75% DUE 09/15/2015 | 105,391 | 112,687 |
| 125,000 FRANKLIN RESOURCES 3.125% DUE 05/20/2015 | 130,600 | 129,975 |
| 100,000 TN VLY AUTH 4.375% DUE 06/15/2015 | 107,027 | 112,008 |
| 150,000 MCDONALDS CORP 3.5% DUE 07/15/2020 | 151,920 | 161,959 |
| 100,000 LOWES COMPANIES 3.75% DUE 04/15/2021 | 104,116 | 103,503 |
| 100,000 TENN VALLEY AUT 3.875% DUE 02/15/2021 | 111,757 | 113,785 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,425 A T & T | 37,324 | 43,092 |
| 1,700 AMERIPRISE FINANCIAL INC. | 74,510 | 84,388 |
| 2,140 AMERN FINANCIAL GROUP | 63,251 | 78,945 |
| 73 AMGEN INCORPORATED | 4,532 | 4,687 |
| 840 APPLE INC | 181,654 | 340,200 |
| 2,250 ATMOS ENERGY CORP | 61,392 | 75,038 |
| 160 AUTOZONE INC | 25,198 | 51,995 |
| 3,380 BRISTOL-MYERS SQUIBB CO | 91,723 | 119,111 |
| 3,700 CBS CORPORATION CL B NEW | 49,952 | 100,418 |
| 1,050 CAPITAL ONE FINANCE | 49,430 | 44,405 |
| 2,204 CHEVRON TEXACO COR | 158,038 | 234,506 |
| 8,210 CISCO SYSTEMS INC | 145,526 | 148,437 |
| 1,637 CITIGROUP INC | 73,018 | 43,069 |
| 3,850 CMS ENERGY CORP | 70,540 | 85,008 |
| 1,440 COACH INC | 60,181 | 87,898 |
| 2,090 CONOCOPHILLIPS | 149,966 | 152,298 |
| 600 CUMMINS INC | 30,006 | 52,812 |
| 810 DEVON ENERGY CP NEW | 58,050 | 50,220 |
| 2,090 DR PEPPER SNAPPLE CO | 61,776 | 82,513 |
| 3,315 EXXON MOBIL CORP | 165,894 | 280,979 |
| 7,535 GENERAL ELECTRIC CO | 144,738 | 131,191 |
| 2,460 GILEAD SCIENCES INC | 102,581 | 100,688 |
| 310 GOOGLE INC CLASS A | 170,075 | 200,229 |
| 2,870 HEWLETT-PACKARD CO | 70,392 | 73,931 |
| 2,440 HONEYWELL INTERNATIONAL | 116,805 | 132,614 |
| 5,610 INTEL CORP | 110,730 | 136,043 |
| 1,135 INTERNATIONAL BUSINESS MACHINES CORP | 116,381 | 208,704 |
| 1,330 J B HUNT TRANSPORT SVCS | 44,639 | 59,943 |
| 1,940 JOHNSON & JOHNSON | 123,235 | 127,225 |
| 2,040 JPMORGAN CHASE & CO | 80,579 | 67,830 |
| 1,850 LIMITED BRANDS INC | 62,210 | 74,647 |
| 3,110 MACYS INC FKA FEDERATED DEPT STORES INC | 74,036 | 100,080 |
| 3,210 MARATHON OIL CORP | 74,728 | 93,957 |
| 710 MCDONALDS CORP | 36,574 | 71,234 |
| 8,060 MICROSOFT CORP | 232,787 | 209,238 |
| 1,110 PARKER-HANNIFIN CORP | 86,422 | 84,637 |
| 1,030 P P G INDUSTRIES INC | 71,006 | 85,995 |
| 650 PROCTER AND GAMBLE | 41,592 | 43,361 |
| 870 SIMON PROPERTY GROUP NEW REIT | 99,006 | 112,178 |
| 1,550 TRAVELERS COMPANIES INC | 85,759 | 91,713 |
| 2,350 UNITEDHEALTH GROUP INC | 85,100 | 119,098 |
| 1,950 VERIZON COMMUNICATIONS | 66,860 | 78,234 |
| 770 WATERS CORP | 49,584 | 57,018 |
| 1,460 WATSON PHARMACEUTICALS | 62,875 | 88,096 |
| 730 ACCENTURE PLC CL A F | 39,371 | 38,858 |
| 6,640 ACTIVISION BLIZZARD INC | 71,645 | 81,805 |
| 610 AIRGAS INC | 39,622 | 47,629 |
| 1,300 ALASKA AIR GROUP INC DE | 79,453 | 97,617 |
| 480 BIOGEN IDEC INC | 43,336 | 52,824 |
| 710 CABOT OIL & GAS | 39,682 | 53,889 |
| 1,530 CELGENE CORP | 92,023 | 103,428 |
| 4,390 CENTERPOINT ENERGY INC | 83,019 | 88,195 |
| 1,390 CHUBB CORPORATION | 83,705 | 96,216 |
| 2,130 DIRECTV CL A | 105,094 | 91,079 |
| 3,560 DISCOVER FINANCIAL SVCS | 91,397 | 85,440 |
| 3,310 FOOT LOCKER | 66,769 | 78,910 |
| 400 FOSSIL INC | 38,813 | 31,744 |
| 1,330 HELMERICH & PAYNE INC | 85,023 | 77,619 |
| 810 HERSHEY COMPANY | 40,204 | 50,042 |
| 3,330 HOME DEPOT | 108,567 | 139,993 |
| 2,550 KBR INC | 78,750 | 71,069 |
| 11,330 KEYCORP INC NEW | 81,461 | 87,128 |
| 1,620 KOHLS CORP | 84,265 | 79,947 |
| 2,290 KRAFT FOODS INC | 80,525 | 85,554 |
| 1,310 M&T BANK CORPORATION | 114,108 | 100,005 |
| 805 MARATHON PETE CORP | 21,034 | 26,798 |
| 290 MASTERCARD INC | 97,891 | 108,118 |
| 1,130 MCKESSON CORPORATION | 89,643 | 88,038 |
| 110 N V R INC | 79,417 | 75,460 |
| 1,540 NASDAQ OMX GROUP INC | 39,109 | 37,745 |
| 690 NATIONAL OILWELL VARCO | 46,779 | 46,913 |
| 1,100 NIKE INC CLASS B | 103,250 | 106,007 |
| 2,760 ORACLE CORPORATION | 87,732 | 70,794 |
| 5,450 PFIZER INCORPORATED | 110,374 | 117,938 |
| 2,300 PHILIP MORRIS INTL INC | 160,651 | 180,504 |
| 1,070 PUB SVC ENT GROUP INC | 33,939 | 35,321 |
| 6,460 SYMANTEC CORP | 115,247 | 101,099 |
| 4,420 TECO ENERGY INC | 84,055 | 84,599 |
| 2,060 TYCO INTL LTD NEW | 86,348 | 96,223 |
| 1,610 UNITED TECHNOLOGIES CORP | 123,215 | 117,675 |
| 2,310 VERISIGN INC | 81,360 | 82,513 |
| 2,630 WESTERN DIGITAL CORP | 81,474 | 81,399 |
| 1,130 WYNDHAM WORLDWIDE CORP | 38,035 | 42,748 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 3,177 | 3,177 | 0 | |
| COMPUTERS | 2,127 | 2,127 | 0 | |
| FURNITURE | 1,122 | 1,094 | 28 | 0 |
| EQUIPMENT | 3,024 | 3,024 | 0 | |
| FURNITURE & FIXTURES | 8,049 | 5,175 | 2,874 | 0 |
| OFFICE EQUIPMENT | 1,091 | 981 | 110 | 0 |
| FURNITURE & FIXTURES | 1,470 | 823 | 647 | 0 |
| COMPUTERS | 1,593 | 1,169 | 424 | 0 |
| DRIVEWAY | 9,300 | 1,912 | 7,388 | 0 |
| FILING CABINET | 1,102 | 432 | 670 | 0 |
| COMPUTERS | 4,501 | 975 | 3,526 | 0 |
| COMPUTERS | 5,368 | 89 | 5,279 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - RENT | 960 | 960 | 960 |
| ACCRUED INVESTMENT INCOME | 41,978 | 44,172 | 44,172 |
| PAINTING | 20,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEL, COMPUTER & INTERNET | 6,778 | 1,695 | 5,083 | |
| INSURANCE | 1,574 | 394 | 1,180 | |
| OFFICE & POSTAGE | 8,590 | 2,147 | 6,443 | |
| DUES,FEES & PERMITS | 3,457 | 0 | 3,457 |
| Description | Amount |
|---|---|
| ACCRUED GRANTS PAID | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 75,405 | 37,703 | 37,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 7,875 | 0 | 0 | |
| PAYROLL | 13,193 | 3,298 | 9,895 |