| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,760 | 1,303 | 457 |
| Person Name | Explanation |
|---|---|
| MARK MCKELLAR | |
| LINDA WILLIAMS | |
| DAN VLAMIS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-01-01 | 147,366 | 94,594 | S/L | 31.5000 | 4,679 | |||
| IMPROVEMENTS | 1989-12-01 | 4,401 | 2,911 | S/L | 31.5000 | 139 | |||
| IMPROVEMENTS | 1990-07-01 | 446 | 284 | S/L | 31.5000 | 14 | |||
| EXPANSION | 1997-10-01 | 258,858 | 81,029 | S/L | 39.0000 | 6,638 | |||
| ASPHALT TRAIL | 1991-03-01 | 16,906 | 16,906 | S/L | 10.0000 | ||||
| TRUCK | 1990-01-23 | 6,403 | 6,403 | S/L | 5.0000 | ||||
| FURNITURE & EQUIPMENT | 1990-06-28 | 859 | 859 | S/L | 5.0000 | ||||
| VEHICLE | 2000-09-01 | 5,470 | 5,470 | S/L | 5.0000 | ||||
| COMPUTER | 2000-09-01 | 14,019 | 14,019 | S/L | 5.0000 | ||||
| EXHIBITS FOR NEW BLDG. ADD | 1999-09-01 | 67,520 | 67,520 | S/L | 39.0000 | ||||
| BUILDING REPAIR/MAINT | 1999-09-01 | 930 | 930 | S/L | 39.0000 | ||||
| BUILDING REPAIR/MAINT | 2010-02-27 | 14,983 | 224 | S/L | 39.0000 | 384 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 538,161 | 303,003 | 235,158 | 350,000 |
| Description | Amount |
|---|---|
| PY FUND BALANCE ERROR | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP | ||||
| COST OF GOODS SOLD | 7,933 | 7,933 | ||
| EXPENSES | ||||
| ADVERTISING | 410 | 303 | 107 | |
| CREDIT CARD EXPENSES | 1,124 | 832 | 292 | |
| DUES & SUBSCRIPTIONS | 726 | 537 | 189 | |
| INSURANCE | 11,595 | 8,581 | 3,014 | |
| MISCELLANEOUS EXPENSES | 567 | 419 | 148 | |
| POSTAGE | 1,565 | 1,158 | 407 | |
| SPECIAL EVENTS | 2,968 | 2,197 | 771 | |
| SUPPLIES | 2,936 | 2,172 | 764 | |
| VOLUNTEER EXPENSES | 657 | 487 | 170 | |
| STAFF DEVELOPMENT | 2,901 | 2,145 | 756 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 4,483 | 4,483 | |
| SPECIAL EVENTS | 48,582 | 48,582 | |
| GIFT SHOP | 15,064 | 15,064 |
| Description | Amount |
|---|---|
| RESERVE ADDITION | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,479 | 3,315 | 1,164 | |
| LICENSES & PERMITS | 320 | 224 | 96 |