| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING-ADP | 1,627 | 0 | 0 | 0 |
| ACCOUNTING | 2,675 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL FINANCIAL | 2009-01-10 | 2,552 | 34 | 14.81 % | 378 | ||||
| DELL LATITUDE LAPTOP | 2011-12-27 | 300 | 34 | 33.33 % | 100 | ||||
| MAC G5 TOWER | 2011-08-07 | 1,200 | 34 | 33.33 % | 400 | ||||
| FIVE STAR COMPUTERS | 2011-04-28 | 300 | 34 | 33.33 % | 100 | ||||
| FIVE STAR COMPUTERS | 2011-04-07 | 500 | 34 | 33.33 % | 167 | ||||
| MAC COMPUTER | 2010-06-22 | 1,961 | 34 | 44.45 % | 872 | ||||
| ERGOHUMAN CHAIR | 2010-09-22 | 632 | 34 | 44.45 % | 281 | ||||
| DESK-GREG HUSKISSON | 2010-09-16 | 530 | 34 | 44.45 % | 236 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,813 | 1,948 | 4,865 | 5,509 |
| Furniture and Fixtures | 1,162 | 517 | 645 |
| Description | Amount |
|---|---|
| NET INCOME PER CASH | 43,384 |
| NET INCOME PER ACCRUAL | 20,778 |
| BAD DEBT EXPENSE | 16,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 5,338 | |||
| STAFF FUNCTIONS | 3,316 | |||
| SERVICE CONTRACT | 3,577 | |||
| Rental Expenses | 9,594 | |||
| PURCHASES | 180 | |||
| PROMOTION EXPENSE | 6,271 | |||
| PRODUCTION SERVICES | 36,979 | |||
| POSTAGE | 6,373 | |||
| PAYROLL EXPENSES | 21,922 | |||
| OFFICE SUPPLIES | 4,666 | |||
| OFFICE REPAIRS AND MAINTENANCE | 9,945 | |||
| MISCELLANEOUS | 809 | |||
| LATE FEE EXPENSE | 57 | |||
| INTERNET COMMUNICATION | 4,349 | |||
| INSURANCE | 35,283 | |||
| EDITORIAL SERVICES-LABOR | 87,313 | |||
| DUES AND SUBSCRIPTIONS | 12,941 | |||
| DELIVERY EXPENSE | 246 | |||
| COPIER USAGE | 923 | |||
| CONTRIBUTIONS | 1,276 | |||
| COMPUTER PURCHASES AND REPAIRS | 407 | |||
| CIRCULATION SERVICES | 99,516 | |||
| BANK CHARGES | 4,295 | |||
| AUTOMOTIVE EXPENSE | 4,500 | |||
| ADVERTISING COSTS | 73 | |||
| ADVERTISING | 16,199 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBSCRIPTION INCOME | 1,847 | ||
| OTHER INCOME | 1,697 | ||
| FORECLOSURE INSERTS INCOM | 67,881 | ||
| ADVERTISING | 856,909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | |
| NOTE PAYABLE-LONG TERM | 131,262 | |
| LINE OF CREDIT-CTB | 83,797 | 12,588 |
| NOTE PAYABLE-JANIS WARE | 71,212 | 9,426 |
| LINE OF CREDIT-SUNTRUST | 36,041 | 7,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 4,030 | 0 | 0 | 0 |
| CONSULTING SERVICES | 29,980 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY | 990 | |||
| LICENSE AND TAXES | 17,107 |