| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LESS ALLOC TO RENTAL | 5,944 | 0 | -5,944 | 0 |
| 54,700 | 0 | 54,700 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GPM BUILDING IMPROVEMENTS | 2011-06-30 | 27,623 | 92 | 39.0000 | 708 | ||||
| WPM FURN AND FIXTURES | 2011-06-30 | 6,524 | 92 | 7.0000 | 932 | ||||
| WPM OFFICE EQUIP | 2011-06-30 | 7,002 | 92 | 5.0000 | 1,400 | ||||
| WPM TRANSPORTATION EQUIP | 2011-06-30 | 26,969 | 45 | 20.00 % | 5,394 | ||||
| WPM MACHINERY AND EQUIPM | 2011-06-30 | 1,150 | 92 | 7.0000 | 164 | ||||
| WPM BUILDING IMPROVMENTS | 2011-06-30 | 10,452 | 92 | 39.0000 | 268 | ||||
| GPM | 2010-06-30 | 64,857 | 1,663 | 92 | 39.0000 | 3,241 | |||
| WPM OFFICE EQIUPMENT | 2010-06-30 | 1,104 | 158 | 92 | 7.0000 | 270 | |||
| WPM EQUIPMENT | 2010-06-30 | 6,496 | 928 | 92 | 7.0000 | 1,591 | |||
| WPM BUILDING IMPROVEMENTS | 2010-06-30 | 70,624 | 1,811 | 92 | 39.0000 | 3,529 | |||
| GBP FURNITURE AND FIXTURE | 2008-09-11 | 12,799 | 6,269 | 92 | 7.0000 | 1,866 | |||
| GBP OFFICE EQUIPMENT | 2008-09-11 | 570 | 365 | 92 | 5.0000 | 82 | |||
| GBP MACHINERY AND EQUIP | 2008-09-11 | 24,710 | 15,814 | 92 | 5.0000 | 3,558 | |||
| GBP BUILDINGS | 2008-09-11 | 6,966,240 | 546,154 | 92 | 50.0000 | 256,803 | |||
| FURNITURE AND FIXTURES | 2009-09-30 | 4,243 | 1,429 | 92 | 7.0000 | 804 | |||
| BUILDING IMPROVEMENTS | 2009-06-30 | 46,111 | 3,486 | 92 | 39.0000 | 2,186 | |||
| RETAIL BUILDING IMPROVEME | 2008-09-11 | 200,790 | 20,066 | 92 | 39.0000 | 9,268 | |||
| RETAIL BUILDINGS | 2008-09-11 | 1,884,686 | 147,759 | 92 | 50.0000 | 69,477 | |||
| FURNITURE AND FIXTURES | 2008-09-11 | 39,032 | 19,118 | 92 | 7.0000 | 5,690 | |||
| OFFICE EQUIPMENT | 2008-09-11 | 36,558 | 23,188 | 92 | 5.0000 | 5,348 | |||
| MACHINERY AND EQUIPMENT | 2008-09-11 | 76,591 | 49,018 | 92 | 5.0000 | 11,029 | |||
| BUILDING IMPROVEMENTS | 2008-11-01 | 559,664 | 55,930 | 92 | 39.0000 | 25,833 | |||
| BUILDINGS | 2008-09-11 | 19,497,016 | 1,528,566 | 92 | 50.0000 | 718,738 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 32,961,232 | 2,085,239 | 30,875,993 | 30,875,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LESS ALLOC TO RENTAL | 1,357 | 0 | -1,357 | 0 |
| 14,495 | 0 | 14,495 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| rEPLACEMENT RESERVE | 299,156 | 271,853 | |
| Net Intangible Assets | 1,701,674 | 1,638,735 | 1,910,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 284,123 | |||
| OPERATIONS AND MAINTENANCE | 701,323 | 701,323 | ||
| INSURANCE | 275,956 | 275,956 | ||
| ASSISTED LIVING PROGRAMS | 891,328 | 891,328 | ||
| AMORITZATION | 62,940 | 62,940 | ||
| ADMINISTRATION | 640,261 | 336 | 639,925 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 205,207 | ||
| PROGRAM SERVICE REVENUE | 7,620,686 | 7,825,893 |
| Description | Amount |
|---|---|
| EXCESS TAX DEPRECIATION | 496,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 218,460 | 218,460 |