| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 5,800 | 5,800 | 5,800 |
| Person Name | Explanation |
|---|---|
| BARTON ROBERT | |
| BOWEN JOHNNA | |
| GRINDALL KAY | |
| JONES JUDITH | |
| MALADY KEVIN | |
| MARQUIS DANIELLE | |
| MERRITT VIRGINIA | |
| MICHAUD REGINALD | |
| ROGERS JON | |
| RUSHTON ED | |
| RUSHTON JOYCE | |
| ST PIERRE ROBERT | |
| SEZAK ROBERT | |
| UPHAM RICHARD | |
| YORK LAUREL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 58,434 | 58,434 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1991-12 | PURCHASE | 2011-03 | 70 | 481 | 70 | 481 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER (MONEY MARKET) | FMV | 2,184,839 | 2,184,839 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 1,699,693 | 955,174 | 744,519 | 773,156 |
| LAND | 67,120 | 67,120 | 67,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,332 |
| Item No. | 1 |
|---|---|
| Lender's Name | TD BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 463067 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 51,175 | 51,175 | 51,175 | |
| COOKING GAS | 1,333 | 1,333 | 1,333 | |
| SUPPLIES | 22,295 | 22,295 | 22,295 | |
| MISC. EXPENSE | 252 | 252 | 252 | |
| DUES AND SUBSCRIPTIONS | 1,393 | 1,393 | 1,393 | |
| VEHICLE EXPENSE | 1,193 | 1,193 | 1,193 | |
| ADVERTISING - STAFF | 977 | 977 | 977 | |
| FEES AND LICENSES | 725 | 725 | 725 | |
| INSURANCE | 19,408 | 19,408 | 19,408 | |
| LEASE PAYMENTS | 2,362 | 2,362 | 2,362 | |
| OFFICE SUPPLIES AND EXPENSE | 10,726 | 10,726 | 10,726 | |
| LAUNDRY SUPPLIES | 51 | 51 | 51 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES - STATE | 339,537 | 339,537 | |
| ROUTINE SERVICES - PRIVATE | 415,933 | 415,933 | |
| OTHER INCOME | 7,245 | 7,245 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | -405,529 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STATE - MIHMS | 57,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY CONSULTANT | 224 | 224 | 224 | |
| INVESTMENT EXPENSE | 23,954 | 23,954 | ||
| PROFESSIONAL FEES | 3,065 | 3,065 | 3,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE PROVIDER TAX | 37,598 | 37,598 | 37,598 | |
| PRIVATE FOUNDATION EXCISE TAX | 2,472 | 2,472 | 2,472 |