| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-02-07 | 796,284 | L | 0 | 0 | ||||
| LAND | 2004-10-04 | 326,987 | L | 0 | 0 | ||||
| COMPUTER | 2008-09-30 | 1,306 | 798 | SL | 3.000000000000 | 435 | 0 | ||
| COMPUTER | 2009-07-20 | 2,382 | 794 | SL | 3.000000000000 | 794 | 0 | ||
| COMPUTER | 2009-08-19 | 1,348 | 412 | SL | 3.000000000000 | 449 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 3,631,426 | 3,631,426 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 796,284 | 0 | 796,284 | 0 |
| LAND | 326,987 | 0 | 326,987 | 0 |
| COMPUTER | 2,382 | 1,588 | 794 | 0 |
| COMPUTER | 1,348 | 861 | 487 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,407 | 0 | 481 |
| Item No. | 1 |
|---|---|
| Lender's Name | OPPENHEIMER |
| Lender's Title | |
| Relationship to Insider | BANK |
| Original Amount of Loan | |
| Balance Due | 1803154 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | MONTHLY INTEREST PAYMENTS |
| Interest Rate | 3.880000000000 |
| Security Provided by Borrower | CASH AND INVESTMENTS |
| Purpose of Loan | FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV | 1803154 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE INTEREST RECEIVABLE | 10,348 | 10,348 |
| Description | Amount |
|---|---|
| EXPENSES ALLOCATED TO NET INVESTMENT INCOME | 611,614 |
| LOSS ON DISPOSAL OF FIXED ASSET | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 3,541 | 0 | 2,220 | |
| BANK AND INVESTMENT FEES | 0 | 32,092 | 0 | |
| OFFICE EXPENSE | 1,642 | 0 | 328 | |
| DUES AND SUBSCRIPTIONS | 4,190 | 0 | 838 | |
| BAD DEBTS | 0 | 500,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON NOTES | 794,011 | 794,011 | 794,011 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 518,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 5,107 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YANN SANDT CLAUDE RIES | NONE | 7,920,662 | 8,726,616 | 2009-07 | 2011-12 | MONTHLY PAYMENTS | 1000.0000000000 % | INTEREST IN THREE COMPANIES | FUNDING | CASH | 0 |
| 402 SOUTH BOULDER ROAD LLC | NONE | 2,600,000 | 1,981,395 | 2008-04 | 2011-08 | MONTHLY PAYMENTS | 700.0000000000 % | REAL ESTATE | FUNDING | CASH | 2,600,000 |
| UNITED VISION GROUP | NONE | 1,552,219 | 1,552,219 | 2010-07 | 2017-07 | MONTHLY PAYMENTS | 800.0000000000 % | SHARES OF STOCK IN UNITED VISION GROUP | FUNDING | CASH | 1,552,219 |
| LANDMARK INVESTMENTS COMPANY INCLANDMARK INVESTMENTS COMPANY INC | NONE | 2,500,000 | 2,809,000 | 2009-07 | 2012-07 | MONTHLY PAYMENTS | 600.0000000000 % | INTEREST IN THREE COMPANIES | ASSIGNED INVESTMENT | ASSIGNED LOAN | 2,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 600 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,822 | 0 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 0 | 2,042 | 0 | |
| PAYROLL TAXES | 10,442 | 0 | 6,546 | |
| EXCISE TAXES | 41,814 | 0 | 0 |