| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 6,000 | 0 | 6,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2011-04-12 | 1,579 | 263 | 263 | ||||
| SOFTWARE | 2010-03-29 | 6,500 | 1,084 | 2,166 | 3,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2011-10-12 | 1,656 | 57 | 14.29 % | 237 | ||||
| COMPUTER | 2011-09-29 | 2,382 | 53 | 20.00 % | 476 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GE CAP CORP. | 177,497 | 221,356 |
| CATERPILLAR INC. | 97,481 | 117,346 |
| ALLTEL CORP DEBENTURES | 100,328 | 118,530 |
| HOME DEPOT INC SR NOTES | 88,577 | 115,497 |
| GOLDMAN SACHS GROUP INC. | 50,230 | 51,106 |
| GE CAPITAL CORP. | 24,623 | 26,959 |
| COMCAST CORP. | 136,117 | 145,469 |
| ALTRIA GROUP INC. | 104,283 | 112,895 |
| TARGET CORP | 130,596 | 141,522 |
| GE CAPITAL CORP. | 50,473 | 52,313 |
| VIRGINIA ELEC & PWR CO. | 91,766 | 103,870 |
| BANK OF AMERICA SUB NOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TEVA PHARMACEUTICALS ADR | 101,017 | 80,720 |
| MC DONALDS CORP | 100,387 | 120,396 |
| FORD MOTOR CO | 97,449 | 96,840 |
| DUKE ENERGY CORP HLDING CO | 59,444 | 66,000 |
| GAMCO NATURAL RES | 250,000 | 168,000 |
| FANNIE MAE 8.25% SER T PFD | 100,000 | 5,600 |
| VERIZON COMMUNICATIONS | 198,093 | 281,883 |
| VANGUARD EMRG MKTS ETF | 100,303 | 95,525 |
| UNITED TECHNOLOGIES CORP. | 93,521 | 109,635 |
| SOUTHERN CO. | 99,981 | 124,983 |
| PWRSHR WLDHILL CLEAN ENERGY | 102,050 | 25,350 |
| PROCTER & GAMBLE | 262,746 | 286,853 |
| PEPSICO INC. | 90,574 | 112,795 |
| NINTENDO CO LTD | 48,100 | 16,940 |
| MERCK & CO INC. | ||
| JOHNSON & JOHNSON | 203,783 | 216,414 |
| ISHARES S&P MIDCAP 400 INDEX | 153,867 | 186,609 |
| ISHARES NASDAQ BIOTECH FUND | 59,482 | 83,480 |
| ISHARE MSCI BRAZIL (FREE) INDEX | 99,640 | 86,085 |
| ISHARES FTSE/CHINA 25 INDEX FD | 130,972 | 114,652 |
| ISHARES BARCLAYS CREDIT BD ETF | 526,651 | 605,567 |
| INTL BUSINESS MACHINES CORP. | 93,424 | 196,935 |
| INTEL CORP. | ||
| HONEYWELL INTERNATIONAL INC. | ||
| HEALTH CARE SEL SECT SPDR FD | 106,741 | 121,415 |
| GENERAL ELECTRIC CO. | 82,598 | 81,311 |
| EXXON MOBIL CORP. | 112,855 | 186,472 |
| CICSO SYS INC | 127,566 | 117,520 |
| CATERPILLAR INC. | ||
| AT&T | 222,028 | 257,010 |
| APPLE INC | 90,334 | 405,000 |
| CITIGROUP INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TEMPLETON GLOBAL BD FD A | AT COST | 736,195 | 713,838 |
| PRUDENTIAL JENNISON NAT RES A | AT COST | ||
| PIMCO UNCONSTRAINED BD A | AT COST | 393,822 | 384,678 |
| PIMCO LOW DURATION FD A | AT COST | 262,634 | 258,657 |
| OPPENHEIMER DEVELOPING MKTS A | AT COST | 203,455 | 169,276 |
| LORD ABBETT SHT DURATION INC A | AT COST | 570,288 | 565,127 |
| EATON VANCE GREATER INDIA A | AT COST | 100,151 | 70,321 |
| AURORA BANK FSB WILMINGTON DE CD | AT COST | ||
| MSSB SPECTRUM TECHNICAL LP | AT COST | ||
| MSSB SPECTRUM SELECT LP | AT COST | 155,850 | 156,298 |
| ORION FUTURE FUND LP | AT COST | 377,311 | 374,588 |
| MF CHARTER GRAHAM | AT COST | 156,231 | 157,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,382 | 476 | 1,906 | 3,325 |
| Furniture and Fixtures | 1,656 | 237 | 1,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 3 | ||
| Net Intangible Assets | 5,416 | 4,566 | 4,566 |
| ACCRUED INTEREST ON BONDS | 22,706 | 18,071 | 18,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WC INSURANCE | -234 | -234 | ||
| TELEPHONE | 3,457 | 3,457 | ||
| POSTAGE | 26 | 26 | ||
| PAYROLL PROCESSING | 93 | 93 | ||
| OUTSIDE SERVICES | 373 | 373 | ||
| OFFICE EXPENSES | 2,516 | 1,258 | 1,258 | |
| MISC. EXPENSES | 1,944 | 1,944 | ||
| FINANCIAL ADVISORY FEES | 54,445 | 54,445 | ||
| EQUIPMENT RENTAL | 324 | 324 | ||
| EPTL FILING FEE | 250 | 250 | ||
| CONSULTING | 800 | 800 | ||
| BOOKS AND SUBSCRIPTIONS | 303 | 303 | ||
| BANK CHARGES | 26 | 26 | ||
| Amortization | 2,429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -80,842 | -80,842 | -80,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,477 | |
| PAYROLL TAXES PAYABLE | 6,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,988 | 9,988 | ||
| FOREIGN TAX | 2,372 | 2,372 |