| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,220 | 6,220 |
| Person Name | Explanation |
|---|---|
| MARC B STEINER | |
| TARO ADACHI MD | |
| VALERIE WILLIAMS | |
| ANIRBAN BASU JD | |
| CHRISTOPHER GOELET | |
| WILLIAM HENDERSON CPA | |
| JACK HEYRMAN | |
| KEMPTON INGERSOL | |
| BRIAN LE GETTE | |
| RENAE OLVER | |
| BENJAMIN PIVEN | |
| JOY SAKAMOTO-WENGEL JD | |
| NICHOLAS SHERIDAN | |
| JASON TIMOLL JD | |
| TRACY WARD | |
| DANTE WILSON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND EQUIPMENT | 2005-05-16 | 15,160 | 10,689 | 200DB | 10.0000 | 994 | 823 | ||
| DELL COMPUTER | 2006-12-19 | 743 | 672 | 200DB | 5.0000 | 71 | 59 | ||
| DELL COMPUTER | 2007-05-01 | 702 | 581 | 200DB | 5.0000 | 81 | 67 | ||
| CAMERA (1) | 2007-02-03 | 1,209 | 652 | 200DB | 10.0000 | 111 | 92 | ||
| CAMERA (2) | 2007-02-03 | 1,209 | 652 | 200DB | 10.0000 | 111 | 92 | ||
| DELL COMPUTER | 2008-08-25 | 618 | 529 | 200DB | 5.0000 | 36 | 30 | ||
| WEBSITE DESIGN | 2008-11-04 | 10,963 | 7,917 | S/L | 3.0000 | 3,046 | 2,522 | ||
| WEBSITE DESIGN | 2009-08-06 | 4,892 | 2,310 | S/L | 3.0000 | 1,631 | 1,351 | ||
| APPLE STORE COMPUTER | 2010-02-01 | 2,509 | 502 | 200DB | 5.0000 | 803 | 665 | ||
| APPLE STORE COMPUTER 2 | 2010-06-17 | 1,368 | 274 | 200DB | 5.0000 | 437 | 362 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT & INTANGIBLE ASSET | 39,373 | 32,099 | 7,274 | 7,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TIMING DIFFERENCE | 6,759 | 7,889 | 7,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 5,271 | 5,271 | ||
| DUES & SUBSCRIPTIONS | 1,115 | 1,115 | ||
| FUNDRAISING | 4,379 | 4,379 | ||
| INSURANCE | 2,833 | 2,833 | ||
| MISCELLANEOUS | 486 | 402 | 84 | |
| OFFICE | 1,126 | 932 | 194 | |
| PRODUCTION COMPANY | 19,479 | 19,479 | ||
| RESEARCH | 2,872 | 2,872 | ||
| SOUND EQUIPMENT & SUPPLIES | 1,634 | 1,634 | ||
| SUBCONTRACTORS | 2,410 | 2,410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM UNDERWRITING | 71,219 | 71,219 | |
| RADIO PROGRAM | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 16,597 | 740 |
| PAYROLL LIABILITIES | 2,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,884 | 13,983 | 2,901 | |
| PERSONAL PROPERTY TAX | 579 | 479 | 100 |