| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 1,750 | 0 | 0 | 1,750 |
| ACCOUNTING FEES | 7,500 | 0 | 0 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 1982-12-31 | 26,773 | 32,770 | ||||||
| BUILDINGS | 1982-12-31 | 22,311 | 22,311 | ||||||
| IMPROVEMENTS | 1982-12-31 | 88,134 | 88,134 | ||||||
| SPRINKLER SYSTEM | 1979-07-01 | 12,481 | 12,481 | SL | 20 | ||||
| NATURE TRAIL | 1983-07-01 | 720 | 720 | SL | 20 | ||||
| 2 WOODEN BUILDINGS | 1983-07-01 | 1,300 | 1,300 | SL | 20 | ||||
| OBSERVATION PLATFORM | 1983-07-01 | 1,400 | 1,400 | SL | 20 | ||||
| RENOVATION-MAINT COST | 1983-07-01 | 1,200 | 1,200 | SL | 20 | ||||
| GREENHOUSE | 1983-07-01 | 25,683 | 25,683 | SL | 20 | ||||
| JD TRACTOR & MOWER | 1990-03-07 | 12,653 | 12,653 | SL | 10 | ||||
| COMPUTER SYSTEM | 1993-07-01 | 4,244 | 4,244 | SL | 10 | ||||
| EQUIPMENT | 1994-04-21 | 460 | 460 | SL | 10 | ||||
| TRUCK | 1996-07-30 | 6,500 | 6,500 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 1996-08-01 | 11,908 | 11,908 | SL | 3 | ||||
| CHAIN SAW | 1997-05-31 | 382 | 382 | SL | 5 | ||||
| KEE MOWER | 1997-12-22 | 697 | 697 | SL | 5 | ||||
| BUILDING-LOCKERLY HALL | 1998-09-30 | 339,300 | 106,575 | SL | 256.4 % | 8,700 | |||
| FURNISHINGS-LOCKERLY HALL | 1998-09-30 | 364,460 | 223,232 | SL | 500 % | 18,223 | |||
| APPL & EQ-LOCKERLY HALL | 1998-09-30 | 86,676 | 86,676 | SL | 10 | ||||
| FURNITURE-LOCKERLY HALL | 1999-04-29 | 94,800 | 55,300 | SL | 500 % | 4,740 | |||
| FURNITURE-LOCKERLY HALL | 2000-02-18 | 4,740 | 2,567 | SL | 500 % | 237 | |||
| FURNITURE-LOCKERLY HALL | 2000-02-23 | 2,274 | 1,235 | SL | 500 % | 114 | |||
| MOWER | 2000-06-21 | 2,825 | 2,825 | SL | 10 | ||||
| DAM | 2000-12-27 | 13,314 | 6,765 | SL | 500 % | 666 | |||
| 3 PIANO COVERS | 2001-07-31 | 3,325 | 1,563 | SL | 500 % | 166 | |||
| DAM & ROADS-WORLEY | 2001-01-01 | 30,000 | 15,000 | SL | 500 % | 1,500 | |||
| 3 PANEL PRINTINGS | 2001-03-31 | 7,000 | 3,413 | SL | 500 % | 350 | |||
| DOCK-WORLEY | 2001-03-31 | 1,100 | 536 | SL | 500 % | 55 | |||
| TRANSFORMERS ETC-WORLEY | 2001-07-31 | 30,000 | 14,125 | SL | 500 % | 1,500 | |||
| DAM & ROADS-WORLEY | 2001-06-30 | 15,000 | 7,125 | SL | 500 % | 750 | |||
| WELLPUMPINSTALL-WORLEY | 2001-06-30 | 5,195 | 2,470 | SL | 500 % | 260 | |||
| JOHN DEERE MOWER | 2002-04-26 | 12,125 | 10,508 | SL | 1000 % | 1,212 | |||
| HAND RAILS | 2003-11-30 | 450 | 169 | SL | 500 % | 22 | |||
| DR CHIPPER | 2003-12-22 | 2,344 | 2,344 | MACR | 3 | ||||
| 1984 FORD F150 | 2003-12-31 | 3,800 | 3,800 | MACR | 3 | ||||
| ARBORETUM IMPROVEMENTS | 2003-12-31 | 4,034 | 1,515 | SL | 500 % | 202 | |||
| PARLOR GRAND PIANO | 2003-12-31 | 6,500 | 2,275 | SL | 500 % | 325 | |||
| WORLEY CENTER IMPROVEMENT | 2003-12-31 | 117,003 | 43,875 | SL | 500 % | 5,850 | |||
| BARN RENOVATION | 2008-01-01 | 19,754 | 2,613 | SL | 500 % | 988 | |||
| COMPUTER | 2007-05-31 | 6,222 | 4,358 | SL | 2000 % | 1,244 | |||
| JOHN DEERE UTILITY VEH | 2007-08-09 | 2,525 | 2,070 | SL | 2000 % | 455 | |||
| COMPUTER | 2007-09-04 | 1,293 | 902 | SL | 2000 % | 259 | |||
| SAGE SOFTWARE | 2007-10-30 | 7,840 | 4,965 | SL | 2000 % | 1,568 | |||
| KUBOTA TRACTOR AND BUCKET | 2008-07-30 | 19,725 | 5,142 | SL | 1000 % | 1,972 | |||
| LAND | 1983-12-31 | 600,572 | NDA | ||||||
| PHILADELPHIA CLASSIC SOFA | 2008-11-04 | 16,500 | 3,850 | SL | 1000 % | 1,650 | |||
| IMPROVEMENTS - PAINT | 2008-11-04 | 950 | 205 | SL | 1000 % | 95 | |||
| WASTE CONTAINER | 2008-12-23 | 275 | 56 | SL | 1000 % | 27 | |||
| HVAC UNIT | 2009-12-30 | 1,600 | 160 | SL | 1000 % | 160 | |||
| 2 COMPUTERS | 2009-12-30 | 500 | 100 | SL | 2000 % | 100 | |||
| 2 PROJECTOR SCREENS | 2009-12-31 | 300 | 60 | SL | 2000 % | 60 | |||
| 6 BRASS STANCHIONS | 2009-12-30 | 600 | 120 | SL | 2000 % | 120 | |||
| 4 VELVET & BRASS ROPES | 2009-12-30 | 120 | 24 | SL | 2000 % | 24 | |||
| 6 PLASTIC STANCHIONS | 2009-12-30 | 200 | 40 | SL | 2000 % | 40 | |||
| LOCKERLY HALL IMPROVEMENT | 2009-02-11 | 7,020 | 673 | SL | 500 % | 351 | |||
| PARKING AREA RENOVATION | 2009-01-26 | 12,950 | 1,242 | SL | 500 % | 647 | |||
| VACUUM CLEANER | 2009-07-27 | 400 | 113 | SL | 2000 % | 80 | |||
| 08 GMC SIERRA HD PICKUP | 2009-07-31 | 22,000 | 4,400 | SL | 3333.3 % | 7,333 | |||
| KUBOTA 27 HP 60 PRO DECK | 2010-07-28 | 13,872 | 694 | SL | 1000 % | 1,387 | |||
| WALKWAYPICNIC TABLE IMPR | 2010-01-01 | 14,622 | 731 | SL | 1000 % | 1,462 | |||
| SIGN-ANNE KING FEATURE | 2010-09-20 | 565 | 57 | SL | 2000 % | 113 | |||
| ENTRANCE CONSTRUCTION | 2010-01-01 | 5,556 | 278 | SL | 1000 % | 556 | |||
| HVAC INSTALLATION | 2010-08-16 | 1,500 | 75 | SL | 1000 % | 150 | |||
| LAND-WILKINSON CO | 1983-12-31 | 111,200 | NDA | ||||||
| LAND-PRIDE RCR CUTTER ADJ | 2011-02-22 | 2,607 | SL | 500 % | 130 | ||||
| ROADWAY RESURFACING | 2011-06-30 | 4,927 | SL | 333.3 % | 164 | ||||
| GROUNDS ACCESS - WALKWAY | 2011-09-13 | 3,000 | SL | 333.3 % | 100 | ||||
| LAND-PRIDE RCR 1860 ROTAR | 2011-01-05 | 1,595 | SL | 500 % | 80 | ||||
| LAND-PRIDE BB157 BOX BLAD | 2011-01-05 | 895 | SL | 500 % | 45 | ||||
| STIHL HT101 POLE SAW | 2011-01-05 | 600 | SL | 500 % | 30 | ||||
| KUBOTA BH92 BACK HOE | 2011-01-05 | 8,850 | SL | 500 % | 443 | ||||
| 5X8 UTILITY TRAILER | 2011-01-20 | 1,020 | SL | 500 % | 51 | ||||
| BED EDGER | 2011-02-14 | 2,889 | SL | 500 % | 144 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEARS ROEBUCK ACCEPTANCE 7% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR S&P 500 INDEX | 291,489 | 245,244 |
| ISHARES MSCI EAFE INDEX | 233,286 | 143,637 |
| ISHARES RUSSELL 1000 VAL INDEX | ||
| FREDDIE MAC 8375 NON-CUM | 101,635 | 5,320 |
| FANNIE MAE 825 | 100,188 | 5,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY CONTRAFUND INC | 145,785 | 197,512 | |
| T ROWE PRICE GROWTH STOCK FD | |||
| WELLS FARGO FDS TR ADV GROWTH ADM | 195,281 | 195,609 | |
| MAINSTAY MAP FND CLA A | |||
| MANNING & NAPIER FD INC NEW PROBL | |||
| OPPENHEIMER DEVELOPING MKTS CL Y | 292,600 | 274,058 | |
| MANNING & NAPIER FD INC NEW WORLD | 226,000 | 186,761 | |
| AMERICAN EUROPACIFIC | 548,496 | 486,014 | |
| FEDERATED USG 2-5 INSTL | |||
| VANGUARD ST FEDERAL ADMIRAL | |||
| LORD ABBET INVT TR SH DURA INCM I | 348,000 | 341,974 | |
| THORNBURG INVT TR LTD INC FD I | 300,000 | 300,227 | |
| STERLING CAP FDS SC EQ INC INSTNL | 128,000 | 128,173 | |
| FIRST AMERN INVT FDS INC REAL EST | |||
| MFS VAL FUND CL I | |||
| WASATCH FDS INC 1ST INCM EQTY | |||
| ALLIANCEBERNSTEIN EQ INC ADV CL | 133,090 | 128,383 | |
| COLUMBIA FDS SER TR II MASS DIV OPP | 514,000 | 518,526 | |
| AIM GROWTH SER INVSC MD CR INST | |||
| PRINCIPAL FDS INC MC BLD FD INTL | 319,282 | 300,410 | |
| WESTPORT FDS WESTPORT FD I | 246,286 | 308,780 | |
| PIMCO FDS PAC INVT MGMT SER TOT RET | 636,927 | 644,257 | |
| SEI DAILY INCOME TR INTR DUR GV A | |||
| SCOUT FDS CORE PLFD INST | 647,215 | 646,334 | |
| VANGUARD BD INDEX FD INC LONG TERM | |||
| DELAWARE GROUP INCOME FDS IN DEL EX | 325,000 | 335,350 | |
| NUVEEN INVT FDS INC RLTEST SEC I | 283,583 | 319,980 | |
| AIM INV FDS INVSC SMLC INST | 257,000 | 258,748 | |
| DREYFUS LAUREL FDS INC TAX MNG GRW | 133,000 | 133,750 | |
| WEITZ FDS PTR III OP INSTL | 133,000 | 133,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID | 1,607 | ||
| UTILITY DEPOSITS | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPITAL PROJECTS | 12,533 | 0 | 0 | 12,533 |
| RESTRICTED EXPENSES | 21,220 | 0 | 0 | 21,220 |
| INSURANCE | 16,614 | 0 | 0 | 16,614 |
| ARBORETUM DEVELOPMENT | 36,645 | 0 | 0 | 36,645 |
| OFFICE SUPPLIES | 1,614 | 0 | 0 | 1,614 |
| CONTRACT CLEANING AND LABOR | 10,567 | 0 | 0 | 10,567 |
| TECHNOLOGY | 4,381 | 0 | 0 | 4,381 |
| BOARD AND VOLUNTEER EXP | 1,724 | 0 | 0 | 1,724 |
| OTHER OFFICE ADMIN EXPENSES | 321 | 0 | 0 | 321 |
| SPECIAL EVENTS | 18,391 | 0 | 0 | 18,391 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS AND SPECIAL EVENTS | 26,127 | 0 | 0 |
| CAPITAL GAIN DISTRIBUTIONS | 88,867 | 88,867 | 88,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 33,526 | 33,526 | 33,526 | 0 |
| Name | Address |
|---|---|
| EJ GRASSMAN TRUST |
PO BOX 4470 Warren,NJ07059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,809 | 0 | 0 | 19,809 |