| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PLAYGROUND | 2004-05-13 | 6,124 | 3,879 | SL | 10.00 | 641 | |||
| RESTRICTED FUNDS SIGN | 2006-02-06 | 4,825 | 2,211 | SL | 10.00 | 475 | |||
| BIKE TRAIL SIGN | 2007-02-08 | 400 | 143 | SL | 10.00 | 40 | |||
| 2 SIGN APPLICATIONS | 2008-04-22 | 480 | 112 | SL | 10.00 | 49 | |||
| MILK SIGN | 2008-09-08 | 500 | 100 | SL | 10.00 | 47 | |||
| COW SIGN | 2008-11-24 | 208 | 36 | SL | 10.00 | 20 | |||
| CLUTCH, BRAKES FOR JD 1070 | 2001-06-12 | 1,724 | 1,588 | SL | 10.00 | 136 | |||
| ENGINE FOR BRIGGS | 2001-06-19 | 603 | 555 | SL | 10.00 | 48 | |||
| BALER-REPLACED CHAINS/SPROCKETS | 2002-08-30 | 1,113 | 890 | SL | 10.00 | 149 | |||
| 8 TON RUNNING BOARD | 2004-06-02 | 750 | 469 | SL | 10.00 | 80 | |||
| NEW HOLLAND MOWER COND | 2005-07-20 | 15,550 | 7,905 | SL | 10.00 | 1,699 | |||
| LAWN MOWER | 2010-07-29 | 2,700 | 23 | SL | 10.00 | 282 | |||
| 9' FISHER SNOWPLOW ASSEMBLY | 2000-11-01 | 3,975 | 3,909 | SL | 10.00 | 66 | |||
| 24' EBY TRAILER | 2001-03-02 | 15,957 | 15,159 | SL | 10.00 | 798 | |||
| WATER TANKER TRUCK-CUSHING & SON | 2003-12-31 | 9,500 | 6,333 | SL | 10.00 | 905 | |||
| 3X3 GRIMM PAN | 2002-08-19 | 1,015 | 812 | SL | 10.00 | 135 | |||
| LEADER BARREL EVAPORATOR W/VALVES | 2002-08-30 | 835 | 668 | SL | 10.00 | 111 | |||
| HOMELITE PUMP-SUGAR HOUSE | 2003-03-16 | 305 | 226 | SL | 10.00 | 32 | |||
| STAINLESS SMOKESTACK | 2006-06-08 | 521 | 221 | SL | 10.00 | 55 | |||
| VACUUM PUMP | 2006-07-26 | 1,000 | 408 | SL | 10.00 | 108 | |||
| GREENHOUSE | 2001-04-30 | 923 | 574 | SL | 15.00 | 63 | |||
| GARDEN FIXTURES | 2001-08-28 | 1,447 | 868 | SL | 15.00 | 105 | |||
| GARDEN FIXTURES | 2002-08-28 | 1,026 | 547 | SL | 15.00 | 74 | |||
| GREENHOUSE | 2002-08-23 | 1,439 | 767 | SL | 15.00 | 103 | |||
| GREENHOUSE | 2002-08-23 | 2,322 | 1,239 | SL | 15.00 | 167 | |||
| ELECTRIC WORK-GREENHOUSE | 2003-02-28 | 5,142 | 2,571 | SL | 15.00 | 343 | |||
| ROTOTILLER | 2003-10-08 | 699 | 322 | SL | 15.00 | 44 | |||
| GARDEN TENT | 2010-05-17 | 159 | 8 | SL | 5.00 | 34 | |||
| GARDEN ARBOR | 2010-08-17 | 121 | SL | 5.00 | 27 | ||||
| REFRIGERATOR | 2000-09-11 | 510 | 508 | SL | 10.00 | 2 | |||
| IMAC 350 MHZ A/N | 2000-09-21 | 799 | 796 | SL | 10.00 | 3 | |||
| IMAC 400 MHZ S/N | 2001-03-14 | 1,115 | 1,055 | SL | 10.00 | 60 | |||
| ZIP DRIVE | 2001-03-14 | 110 | 104 | SL | 10.00 | 6 | |||
| WALL CABINETS | 2001-07-06 | 880 | 805 | SL | 10.00 | 75 | |||
| DELL DIMENSION 440 W/17" MONITOR | 2002-05-06 | 1,497 | 1,248 | SL | 10.00 | 166 | |||
| HP LASERJET 2200D S/N SJPBGG166 | 2002-03-11 | 859 | 730 | SL | 10.00 | 86 | |||
| 4 ULTRA 845G ATX PCS W/17" MONITOR | 2002-08-31 | 4,396 | 3,517 | SL | 10.00 | 586 | |||
| 4 MS SMALL BUSINESS FOR ULTRA PCS | 2002-08-31 | 756 | 605 | SL | 10.00 | 101 | |||
| HP 1220CXI COLOR PRINTER | 2002-08-31 | 525 | 420 | SL | 10.00 | 70 | |||
| MACLINKPLUS DELUXE | 2002-08-31 | 89 | 71 | SL | 10.00 | 12 | |||
| GAS RANGE | 2002-08-28 | 460 | 368 | SL | 10.00 | 61 | |||
| #438 256MB MEMORY UPGRADE | 2002-08-31 | 79 | 63 | SL | 10.00 | 11 | |||
| HP 1220CX1 PRINTER | 2002-09-23 | 515 | 408 | SL | 10.00 | 43 | |||
| NIKON 5000 CAMERA | 2002-10-04 | 995 | 788 | SL | 10.00 | 83 | |||
| COMPUTER EQUIPMENT | 2002-11-06 | 299 | 234 | SL | 10.00 | 26 | |||
| PICNIC TABLES | 2003-07-25 | 466 | 330 | SL | 10.00 | 54 | |||
| REFRIGERATOR & DISHWASHER | 2003-08-04 | 902 | 639 | SL | 10.00 | 105 | |||
| MAC COMPUTER | 2003-10-31 | 2,075 | 1,418 | SL | 10.00 | 188 | |||
| PRODUCE TABLE | 2004-06-25 | 450 | 278 | SL | 10.00 | 49 | |||
| COOLER & FREEZER FOR FARM | 2004-07-16 | 1,600 | 973 | SL | 10.00 | 179 | |||
| LAPTOP COMPUTER | 2004-07-31 | 1,578 | 960 | SL | 10.00 | 177 | |||
| COMPUTER | 2004-10-07 | 1,426 | 844 | SL | 10.00 | 129 | |||
| CREDIT CARD MACHINE | 2005-04-30 | 371 | 198 | SL | 10.00 | 38 | |||
| AIR CONDITIONER | 2006-06-07 | 349 | 222 | SL | 7.00 | 51 | |||
| 8' TABLES FOR LEARNING CENTER | 2009-09-30 | 655 | 86 | SL | 7.00 | 88 | |||
| COMPUTER DESK | 2009-11-30 | 85 | 9 | SL | 7.00 | 12 | |||
| BELGIAN-PRINCE | 2001-12-12 | 4,250 | 3,719 | SL | 10.00 | 354 | |||
| BELGIAN-MAGIC | 2001-12-12 | 4,250 | 3,719 | SL | 10.00 | 354 | |||
| HARNESSES | 2005-01-11 | 679 | 385 | SL | 10.00 | 65 | |||
| 4 WHEEL DUMP CART | 2001-11-03 | 315 | 278 | SL | 10.00 | 25 | |||
| WEDDING CARRIAGE | 2004-11-23 | 3,800 | 2,185 | SL | 10.00 | 359 | |||
| 3 DOOR COOLER | 2001-05-21 | 1,000 | 929 | SL | 10.00 | 71 | |||
| COW FEED CART | 2003-11-21 | 307 | 207 | SL | 10.00 | 29 | |||
| MOTOR FOR DAIRY BARN | 2004-04-16 | 347 | 220 | SL | 10.00 | 36 | |||
| NEW PULSATOR | 2007-06-08 | 456 | 148 | SL | 10.00 | 47 | |||
| NEW BARN DOOR | 2007-11-19 | 150 | 41 | SL | 10.00 | 15 | |||
| MANURE ELEVATOR | 2008-11-11 | 1,319 | 242 | SL | 10.00 | 127 | |||
| WASTE MILK DISPOSAL SYSTEM | 2009-05-13 | 2,601 | 347 | SL | 10.00 | 265 | |||
| FENCE | 2001-11-20 | 1,412 | 1,236 | SL | 10.00 | 117 | |||
| GATES FOR SHEEP | 2004-07-03 | 479 | 296 | SL | 10.00 | 52 | |||
| HORSE LEAN-TO/SHED | 2009-11-24 | 674 | 51 | SL | 10.00 | 66 | |||
| 5 ROUND TABLES/6 RECTANGULAR TABLES | 2001-08-15 | 2,167 | 1,959 | SL | 10.00 | 208 | |||
| 2 SIDED CARVED SIGN | 2002-08-20 | 3,025 | 2,420 | SL | 10.00 | 403 | |||
| PARKING LOT LIGHTING | 2002-12-13 | 1,782 | 1,381 | SL | 10.00 | 160 | |||
| NEW BRIDGE | 2003-07-25 | 743 | 526 | SL | 10.00 | 87 | |||
| LAMPS IN LEARNING CENTER | 2003-07-16 | 1,041 | 737 | SL | 10.00 | 122 | |||
| LAMPS IN LEARNING CENTER | 2003-07-11 | 249 | 178 | SL | 10.00 | 28 | |||
| TABLES & CHAIRS | 2007-11-19 | 1,167 | 321 | SL | 10.00 | 113 | |||
| NEW LEARNING CENTER DOOR | 2007-11-19 | 150 | 41 | SL | 10.00 | 15 | |||
| CHAIRS FOR FACILITY RENTAL | 2009-06-12 | 651 | 163 | SL | 5.00 | 139 | |||
| 3-5' ROUNDS | 2010-07-26 | 687 | 6 | SL | 10.00 | 72 | |||
| BUILDINGS | 1999-04-01 | 2,482,500 | 1,133,675 | SL | 25.00 | 99,913 | |||
| RE-ROOF SIDE PORCH @ FARMHOUSE | 2001-05-16 | 3,800 | 3,531 | SL | 10.00 | 269 | |||
| WATER HEATER OIL FIRED 30 GAL | 2001-08-23 | 1,321 | 1,195 | SL | 10.00 | 126 | |||
| FARMHOUSE ROOF REPAIR | 2003-05-30 | 710 | 515 | SL | 10.00 | 78 | |||
| WELL #1-220 FEET | 2004-03-05 | 2,536 | 1,099 | SL | 15.00 | 169 | |||
| WELL #1-PUMP | 2004-03-05 | 2,722 | 2,528 | SL | 7.00 | 194 | |||
| WELL #2-600 FEET | 2004-03-08 | 4,944 | 2,142 | SL | 15.00 | 330 | |||
| WELL #2-PUMP | 2004-03-29 | 4,891 | 4,483 | SL | 7.00 | 408 | |||
| WELL WORK-EXCAVATION | 2004-02-18 | 1,280 | 555 | SL | 15.00 | 85 | |||
| INSULATION | 2007-11-19 | 1,986 | 218 | SL | 25.00 | 79 | |||
| HORSE BARN ROOF REPAIR | 2009-06-30 | 8,162 | 635 | SL | 15.00 | 558 | |||
| FARMSTAND IMPROVEMENTS | 2010-06-04 | 1,538 | 38 | SL | 10.00 | 158 | |||
| NEW BARN | 2001-06-01 | 1,195,349 | 442,279 | SL | 25.00 | 48,585 | |||
| BARN PROJECT PLANNING | 2001-06-01 | 88,752 | 32,838 | SL | 25.00 | 3,607 | |||
| BUILDING PERMIT-HORSE DRAWN EQUIP | 2000-07-13 | 263 | 178 | SL | 15.00 | 19 | |||
| EQUIPMENT SHED | 2000-11-25 | 2,301 | 1,496 | SL | 15.00 | 146 | |||
| EQUIPMENT SHED | 2002-08-22 | 173 | 92 | SL | 15.00 | 12 | |||
| CHICKEN COOP | 2003-07-25 | 432 | 204 | SL | 15.00 | 30 | |||
| SMALL ANIMAL EQUIPMENT | 2003-08-25 | 1,799 | 840 | SL | 15.00 | 128 | |||
| SMALL ANIMAL BARN | 2004-04-16 | 9,497 | 4,010 | SL | 15.00 | 646 | |||
| GARDEN SHED | 2009-11-30 | 2,080 | 104 | SL | 15.00 | 136 | |||
| MANUAL RO-TRAK RAISED BED LAYER | 2000-11-26 | 2,285 | 2,238 | SL | 10.00 | 47 | |||
| KUHN EL 590-180 TILLER | 2002-08-16 | 2,582 | 2,066 | SL | 10.00 | 344 | |||
| STIHL MS 310 SAW W/18" BAR & CHAIN | 2002-03-19 | 319 | 269 | SL | 10.00 | 33 | |||
| WEED WHACKER | 2003-06-30 | 439 | 315 | SL | 10.00 | 50 | |||
| SKID TANK | 2003-07-31 | 1,188 | 841 | SL | 10.00 | 139 | |||
| EXTENSION LADDER | 2003-12-25 | 446 | 297 | SL | 10.00 | 43 | |||
| DRILL FOR SUGARING | 2004-02-17 | 325 | 211 | SL | 10.00 | 33 | |||
| CLIPPERS FOR SHEEP | 2004-07-14 | 327 | 201 | SL | 10.00 | 36 | |||
| GREENHOUSE | 2007-05-20 | 32,381 | 7,016 | SL | 15.00 | 2,206 | |||
| GREENHOUSE PLANS | 2007-09-21 | 600 | 117 | SL | 15.00 | 39 | |||
| GREENHOUSE PERMIT | 2008-02-04 | 175 | 30 | SL | 15.00 | 12 | |||
| GREENHOUSE | 2008-11-30 | 37,437 | 4,368 | SL | 15.00 | 2,450 | |||
| ICE CREAM CART | 2007-09-24 | 5,868 | 1,712 | SL | 10.00 | 554 | |||
| TANK WASHER | 2007-09-30 | 831 | 242 | SL | 10.00 | 79 | |||
| WASHER/DRYER | 2008-10-29 | 450 | 83 | SL | 10.00 | 43 | |||
| REFRIGERATION UNITS | 2010-05-12 | 1,085 | 36 | SL | 10.00 | 110 | |||
| MISC EQUIP | 2010-05-17 | 168 | 4 | SL | 10.00 | 17 | |||
| Tables for Comm Room | 2004-10-07 | 1,118 | 695 | 200DB | 7.00 | 33 | |||
| FENCING | 2004-09-25 | 12,178 | 7,275 | 200DB | 7.00 | 563 | |||
| LAND | 1999-04-01 | 204,000 | 0 | 100.00 | |||||
| HATHORNE LAND | 2000-01-31 | 97,348 | 0 | 100.00 | |||||
| FULLY DEPRECIATED | 2000-08-31 | 426,517 | 426,517 | SL | 10.00 | ||||
| FURNITURE | 2011-03-17 | 670 | SL | 10.00 | 34 | ||||
| GREENHOUSE | 2011-03-31 | 3,003 | SL | 15.00 | 100 | ||||
| DAIRY BARN BOILER | 2011-05-06 | 13,252 | SL | 20.00 | 331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Agrimark CoOp | 13,365 | 13,365 |
| NFO CoOp | 8,260 | 8,260 |
| Description | Amount |
|---|---|
| End of Program Transfer | 3,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 5,987 | 5,987 | ||
| Milk Fees | 2,512 | 2,512 | ||
| Truck & Tractor | 20,543 | 20,543 | ||
| Bank Fees | 4,190 | 4,190 | ||
| Computer | 6,923 | 6,923 | ||
| Delivery Charges | 1,586 | 1,586 | ||
| Dues | 650 | 650 | ||
| Insurances | 28,986 | 11,594 | 17,392 | |
| Licenses | 2,422 | 2,422 | ||
| Veterinary Fees | 2,862 | 2,862 | ||
| Breeding Fees | 1,154 | 1,154 | ||
| Postage | 3,596 | 3,596 | ||
| Scholarship | 348 | 348 | ||
| Outside Services | 12,195 | 12,195 | ||
| Supplies - Office | 3,008 | 3,008 | ||
| Supplies - Farm | 132,606 | 132,606 | ||
| Repairs & Maintenance | 18,143 | 7,257 | 10,886 | |
| Telephone | 3,755 | 1,502 | 2,253 | |
| Uniforms | 1,320 | 1,320 | ||
| Depreciation Adjust | -293 | -293 | ||
| Land Maintenance | 21,348 | 21,348 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Farm Product Sales | 109,651 | 109,651 | |
| Milk Sales | 146,378 | 146,378 | |
| Program Fees | 105,336 | 105,336 | |
| Memberships | 7,140 | 7,140 | |
| Miscellaneous | 3,290 | 3,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deposits | 43,730 | 40,819 |
| Accrued Wages | 2,762 | 16,554 |
| Payroll Liabilities | 1,488 | |
| Deposits | 43,730 | 40,819 |
| Accrued Wages | 2,762 | 16,554 |
| Payroll Liabilities | 1,488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deposits | 43,730 | 40,819 |
| Accrued Wages | 2,762 | 16,554 |
| Payroll Liabilities | 1,488 | |
| Deposits | 43,730 | 40,819 |
| Accrued Wages | 2,762 | 16,554 |
| Payroll Liabilities | 1,488 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sales | 49,173 | 25,335 | 23,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate tax | 2,000 | 2,000 | ||
| Payroll Tax | 38,777 | 15,511 | 23,266 |